XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (88,425,828) $ (39,684,056)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:    
Depreciation and amortization 121,859 113,496
Change in fair value of contingent consideration 3,048,183 0
Loss on extinguishment of contingent consideration liability 0 419,182
Loss on extinguishment of debt 1,303,578  
Non-cash stock-based compensation expense 4,673,129 3,535,051
Non-cash restricted shares issued for services rendered 4,664,190 228,000
Intangible asset impairment 42,611,000 18,960,000
Goodwill impairment 11,640,000 0
Amortization of discount on note payable 580,605 348,621
Changes in assets and liabilities:    
Insurance receivable (1,108,247) 46
Prepaid expenses/deposits 1,082,267 1,070,249
Accounts payable 4,057,282 3,894,955
Other current liabilities 0 (54,060)
Operating leases, net 11,284 (27,224)
Accrued expenses 4,769,268 (578,809)
NET CASH USED IN OPERATING ACTIVITIES (10,971,430) (11,774,549)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Notes receivable prior to acquisition (1,255,600) 0
Cash received from acquisition, net 65,851 0
Purchase of property and equipment (70,430) (29,774)
NET CASH USED IN INVESTING ACTIVITIES (1,260,179) (29,774)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of finance agreement (870,073) (1,121,767)
Proceeds from exercise of warrants 341,865 1,625,000
Proceeds from private placements 3,000,000 4,011,823
Proceeds from issuance of promissory notes 3,770,512 0
Proceeds from convertible notes payable 4,275,151 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 10,517,455 4,515,056
 Effect of exchange rates on cash 60,141 (8,395)
NET INCREASE (DECREASE) IN CASH (1,654,013) (7,297,662)
CASH, BEGINNING OF PERIOD 1,874,480 9,172,142
CASH, END OF PERIOD 220,467 1,874,480
Cash Paid during the year for:    
Interest 20,128 352,334
Income Taxes 0 0
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Contingent Shares issued pursuant to Acquisition Agreement 0 2,762,500
Shares in lieu of interest on $1.2 million notes payable extension 0 204,392
Finance agreement entered into in exchange for prepaid assets 906,834 1,139,875
Conversion of note payable for issuance of preferred stock 2,000,001 0
Note payable settled through non-cash exercise of warrants 2,000,000 0
Debt discount related to notes payable 339,342 0
Common shares issued upon acquisition 136,001,631 0
Contingent consideration issued upon acquisition 20,557,500 0
Common shares issued upon settlement of debt 9,582,912 0
Earn out shares issued in settlement of contingent liability 11,295,683 0
Options issued in settlement of debt 489,000 0
Settlement of notes payable $ 418,503 $ 0