XML 36 R18.htm IDEA: XBRL DOCUMENT
v3.25.2

INCOME TAXES | 12 Months Ended
--- | ---
Jun. 30, 2025
Income Tax Disclosure [Abstract] |
INCOME TAXES | NOTE 9 — INCOME TAXES The Company accounts for income taxes in accordance with FASB ASC Topic 740, Accounting for Income Taxes; which requires the Company to provide a net deferred tax asset or liability equal to the expected future tax benefit or expense of temporary reporting differences between book and tax accounting and any available operating loss or tax credit carryforwards. The amount of and ultimate realization of the benefits from the deferred tax assets for income tax purposes is dependent, in part, upon the tax laws in effect, the Company’s future earnings, and other future events, the effects of which cannot be determined. As of June 30, 2025 and 2024, the Company had net operating loss carryforwards of approximately $541,603,425 and $489,177,759 respectively, giving rise to deferred tax assets of $76,296,814 and $144,191,530, respectively. The net operating loss carryforwards generated prior to January 1, 2018 expire over various dates from 2031 to 2038. All subsequent net operating loss carryforwards are indefinite. The Company files Danish and U.S. income tax returns and these returns are generally no longer subject to tax examinations for years prior to 2021 for the Danish tax returns and 2022 for the U.S. tax returns. The temporary differences, tax credits and carry forwards gave rise to the following deferred tax assets (liabilities) at June 30, 2025 and 2024:
Schedule of deferred tax assets and liabilities |  |  |  |  |  |  |  |
|  | June 30
|  | 2025 |  | 2024
Depreciation |  | $ | (24,619 | ) |  | $ | 8,258 |
Excess of tax over book depreciation of patents |  |  | — |  |  |  | 8,415 |
Stock/options compensation |  |  | 463,099 |  |  |  | 6,672,252 |
Depreciation and amortization |  |  | — |  |  |  | 188,422 |
Net operating loss carryforwards |  |  | 76,296,814 |  |  |  | 148,832,041 |
Impairment expense |  |  | — |  |  |  | 16,188,497 |
Contingent consideration fair value |  |  | — |  |  |  | (909,577 | )
Amortization |  |  | 1,961,747 |  |  |  | — |
Section 174 R&E Capitalization |  |  | 3,292,075 |  |  |  | — |
ROU Assets and Lease Liabilities |  |  | 14,227 |  |  |  | — |
Section 481(a) Adjustment |  |  | (40,895 | ) |  |  | — |
R&D Tax Credits |  |  | 1,718,415 |  |  |  | — |
Change in tax rate |  |  | — |  |  |  | — |
Valuation allowance |  |  | (83,680,863 | ) |  |  | (170,988,308 | )
Total Deferred Tax Assets (Liabilities) |  | $ | — |  |  | $ | — |
In accordance with prevailing accounting guidance, the Company is required to recognize and disclose any income tax uncertainties. The guidance provides a two-step approach to recognizing and measuring tax benefits and liabilities when realization of the tax position is uncertain. The first step is to determine whether the tax position meets the more-likely-than-not condition for recognition, and the second step is to determine the amount to be recognized based on the cumulative probability that exceeds 50%. The amount of and ultimate realization of the benefits from the deferred tax assets for income tax purposes is dependent, in part, upon the tax laws in effect, the Company’s future earnings, and other future events, the effects of which can be difficult to determine and can only be estimated. Management estimates that it is more likely than not that the Company will not generate adequate net profits to use the deferred tax assets; and consequently, a valuation allowance was recorded for all deferred tax assets. A reconciliation of income tax expense at the federal statutory rate to income tax expense at the Company’s effective rate is as follows for the years ended June 30, 2025 and 2024:
|  | Years ended June 30,
|  | 2025 |  | 2024
Computed tax at expected statutory rate |  | $ | (951,542 | ) |  | $ | (24,066,011 | )
Non-US income taxed at different rates |  |  | — |  |  |  | — |
Non-deductible expenses / other items |  |  | (2,046,364 | ) |  |  | — |
Valuation allowance |  |  | 2,999,380 |  |  |  | 24,066,011 |
Income Tax Expense (Benefit) |  | $ | 1,474 |  |  | $ | — |
The components of income tax expense (benefit) from continuing operations for the years ended June 30, 2025 and 2024 consisted of the following:
Schedule of components of income tax expense (benefit) from continuing operations |  |  |  |  |  |  |  |
|  | Years ended June 30,
|  | 2025 |  | 2024
Current Income Tax Expense |  |  |  |  |  |  |  |
Federal income tax (benefit) |  |  | — |  |  |  | — |
State income tax (benefit) |  |  | 1,474 |  |  |  | — |
Foreign income tax (benefit) |  | $ | — |  |  | $ | — |
Total Current Tax Expense (Benefit) |  | $ | 1,474 |  |  | $ | — |
Deferred Income Tax Expense Federal income tax (benefit) |  |  | 101,609,457 |  |  |  | 165,458,980 |
State income tax (benefit) |  |  | (14,302,006 | ) |  |  | 5,529,328 |
Foreign income tax (benefit) |  |  | — |  |  |  | — |
Change in valuation allowance |  |  | (87,307,451 | ) |  |  | (170,988,308 | )
Total Deferred Tax Expense |  |  | — |  |  |  | — |
Total Tax Expense |  |  | 1,474 |  |  |  | — |
Deferred income tax expense (benefit) results primarily from the reversal of temporary timing differences between tax and financial statement income.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration