XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE MEASUREMENTS (Details 1)
12 Months Ended
Jun. 30, 2025
$ / shares
Black Scholes Option Pricing Model [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Stock Price $ 0.29
Expected Dividends 0.00%
Discount Rate (Monte-Carlo model only) 0.00%
Black Scholes Option Pricing Model [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Exercise Price $ 0.53
Volatility 116.00%
Risk Free Rate 3.61%
Expected Term (years) 2 years 8 months 12 days
Black Scholes Option Pricing Model [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Exercise Price $ 1.92
Volatility 141.00%
Risk Free Rate 4.02%
Expected Term (years) 8 years 4 months 17 days
Initial Recognition [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Stock Price $ 1.92
Expected Dividends 0.00%
Discount Rate (Monte-Carlo model only) 12.00%
Initial Recognition [Member] | Minimum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Exercise Price $ 0.46
Volatility 107.00%
Risk Free Rate 4.22%
Expected Term (years) 6 months 21 days
Initial Recognition [Member] | Maximum [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Exercise Price $ 4.50
Volatility 133.00%
Risk Free Rate 5.14%
Expected Term (years) 9 years 10 months 17 days