XML 65 R47.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT (Details Narrative) - USD ($)
 1 Months Ended 6 Months Ended 12 Months Ended
Feb. 24, 2025
Nov. 30, 2024
Nov. 03, 2024
Sep. 16, 2024
Sep. 06, 2024
Feb. 05, 2024
Jan. 12, 2024
Jan. 02, 2024
Dec. 20, 2023
Mar. 30, 2020
Dec. 03, 2024
Jan. 24, 2024
Jun. 30, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 04, 2025
Oct. 21, 2024
Debt Instrument [Line Items]                                  
Gross proceeds                           $ 0 $ 3,770,512    
Notes balance                         $ 245,000 $ 245,000      
Maturity description                           Approximately $700,000 matured on December 31, 2024, $900,000 matured on December 31, 2025 and $1,050,000 matured on January 31, 2025. On February 24, 2025, Paseco ApS assigned 50% of its ownership rights to Laksya Ventures Inc. with all terms remaining unchanged. The note balance at June 30, 2025, was $2,650,000 with Paseco ApS and Laksya Ventures Inc. each holding $1,325,000      
Other current liabilities                         271,643 $ 271,643      
Total interest expense                           725,684 1,011,322    
Finance Agreement [Member]                                  
Debt Instrument [Line Items]                                  
Monthly instalments amount   $ 93,401                              
Down payment amount   204,000                       971,231 870,073    
Accrued interest expense                           24,555 20,128    
Other Current Liabilities [Member] | Finance Agreement [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount   $ 1,018,930                              
Rate of interest   7.50%                              
The Notes [Member]                                  
Debt Instrument [Line Items]                                  
Note interest rate                               10.00% 10.00%
Sale of stock, value                           3,450,000      
Promissory Notes [Member]                                  
Debt Instrument [Line Items]                                  
Agreement description On November 1, 2024, Renovaro Cube entered into an agreement with Yalla Yalla Limited, an investor to issue a Promissory Note for the amount of approximately €225,000. The note bears an interest rate of 10% per annum and matured on February 24, 2025. The note balance at June 30, 2025 was approximately $238,000.   On November 3, 2023, the Company entered into an agreement with RS Bio to issue a 5% Original Issue Discount Promissory Note for the principal amount of $1,000,000. The Company received a total of $950,000 in gross proceeds after taking into account the 5% original issue discount. The discount of $50,000 will be accreted over the life of the note. The note bears an interest rate of 12% per annum and matured on December 31, 2024. On February 24, 2025 RS Bio assigned its ownership rights to Rene Sindlev with all terms remaining unchanged. The note balance, net of discount at June 30, 2025 was $750,000. On September 16, 2024, the Company entered into an agreement with RS Bio ApS, a Danish entity controlled by a shareholder (“RS Bio”), to issue a Promissory Note for the principal amount of $100,000 (the “September 2024 Note”). The Company received $100,000 in gross proceeds. The note bears an interest rate of 12% per annum and matured on December 31, 2024. On February 24, 2025 RS Bio assigned its ownership rights to Rene Sindlev with all terms remaining unchanged. The note balance at June 30, 2025 was $100,000 n September 6, 2024, Renovaro Cube entered into an agreement with Paseco ApS, a Danish entity controlled by a shareholder (“Paseco ApS”), to issue a Promissory Note for the principal amount of €50,000. The note bears an interest rate of 12% per annum and matures on September 9, 2025. On February 24, 2025 Paseco ApS assigned 50% of its ownership rights to Laksya Ventures Inc. with all terms remaining unchanged. The note balance at June 30, 2025 was approximately $59,000 with Paseco ApS and Laksya Ventures Inc. each holding approximately $30,000 (see Note 8 to the Financial Statements) On February 5, 2024, the Company entered into an agreement with RS Bio to issue a 5% Original Issue Discount Secured Promissory Note for the principal amount of $105,263 (the “February 2024 Note”). The Company received $100,000 in gross proceeds after taking into account the 5% original issue discount. The note bears an interest rate of 12% per annum and matured on December 31, 2024. On February 24, 2025 RS Bio assigned its ownership rights to Rene Sindlev with all terms remaining unchanged. The note balance, net of discount at June 30, 2025 was $105,263   On January 2, 2024, the Company entered into an agreement with RS Bio to issue a 5% Original Issue Discount Secured Promissory Note for the principal amount of $526,315. The Company received a total of $500,000 in gross proceeds after taking into account the 5% original issue discount. The note bears an interest rate of 12% per annum and matured on December 31, 2024. On February 24, 2025 RS Bio assigned its ownership rights to Rene Sindlev with all terms remaining unchanged. The note balance, net of discount at June 30, 2025 was $526,315     From November 12, 2024 to December 3, 2024, Renovaro Cube entered into an agreement with Paseco ApS, a Danish entity controlled by a shareholder (“Paseco ApS”), to issue Promissory Notes for the principal amount of €450,000. The note bears an interest rate of 10% per annum and matures on December 1, 2025. On February 24, 2025 Paseco ApS assigned 50% of its ownership rights to Laksya Ventures Inc. with all terms remaining unchanged. The note balance at June 30, 2025 was approximately $490,000 with Paseco ApS and Laksya Ventures Inc. each holding $245,000.            
Promissory Note [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                   $ 5,000,000              
Maturity date                   Nov. 01, 2024              
Interest rate                   12.00%              
Issuance of common stock                         831,497        
Paseco Ap S [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                         $ 1,725,000 1,725,000   $ 1,725,000  
Gross proceeds                           $ 3,450,000      
Private Placement [Member]                                  
Debt Instrument [Line Items]                                  
Sale of stock, value                             $ 3,425,075    
January Note 2024 [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount             $ 125,000                    
Gross proceeds             $ 125,000                    
Bear interest percentage             12.00%                    
Maturity date             Dec. 29, 2024                    
Conversion price             $ 3.38                    
January Note 2024 [Member] | Paseco Ap S [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                                 $ 2,650,000
Gross proceeds                       $ 2,650,000          
December Note 2023 [Member]                                  
Debt Instrument [Line Items]                                  
Principal amount                 $ 120,000                
Bear interest percentage                 12.00%                
Conversion price                 $ 3.38                
December Note 2023 [Member] | Private Placement [Member]                                  
Debt Instrument [Line Items]                                  
Gross proceeds                 $ 120,000