XML 25 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (178,007,489) $ (88,425,828)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:    
Depreciation and amortization 129,095 121,859
Change in fair value of contingent consideration (11,680,000) 3,048,183
Change in value of equity securities 112,149
Loss on extinguishment of debt 1,303,578
Non-cash stock-based compensation expense 3,313,291 4,673,129
Non-cash restricted shares issued for services rendered 1,946,845 4,664,190
Intangible asset impairment 42,611,000
Goodwill impairment 170,419,429 11,640,000
Amortization of discount on note payable 32,024 580,605
Changes in assets and liabilities:    
Other receivables 1,153,768 (1,108,247)
Prepaid expenses/deposits 1,143,293 1,082,267
Accounts payable 3,106,181 4,057,282
Other current liabilities (26,477) 0
Operating leases, net (16,086) 11,284
Accrued expenses 499,330 4,769,268
NET CASH USED IN OPERATING ACTIVITIES (7,874,647) (10,971,430)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in equity securities (500,000) 0
Notes receivable prior to acquisition 0 (1,255,600)
Cash received from acquisition, net 0 65,851
Purchase of property and equipment (70,430)
NET CASH USED IN INVESTING ACTIVITIES (500,000) (1,260,179)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments of finance agreement (971,231) (870,073)
Proceeds from exercise of warrants 341,865
Proceeds from private placements 2,376,181 3,000,000
Proceeds from issuance of promissory notes 0 3,770,512
Proceeds from notes payable 6,977,822 4,275,151
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,382,772 10,517,455
 Effect of exchange rates on cash (135,892) 60,141
NET INCREASE (DECREASE) IN CASH (127,767) (1,654,013)
CASH, BEGINNING OF PERIOD 220,467 1,874,480
CASH, END OF PERIOD 92,700 220,467
Cash Paid during the year for:    
Interest 24,555 20,128
Income Taxes 0 0
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Contingent Shares issued pursuant to Acquisition Agreement 0 0
Cancellation of restricted stock awards 83
Finance agreement entered into in exchange for prepaid assets 1,018,930 906,834
Conversion of note payable for issuance of preferred stock 0 2,000,001
Note payable settled through non-cash exercise of warrants 0 2,000,000
Debt discount related to notes payable 24,954 339,342
Common shares issued upon acquisition 6,058,500 136,001,631
Contingent consideration issued upon acquisition 0 20,557,500
Common shares issued upon settlement of debt 0 9,582,912
Earn out shares issued in settlement of contingent liability 0 11,295,683
Options issued in settlement of debt 0 489,000
Settlement of notes payable $ 0 $ 418,503