XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Nov. 04, 2024
Oct. 17, 2024
Oct. 14, 2024
Oct. 14, 2024
Oct. 14, 2024
Aug. 02, 2024
Jun. 14, 2024
Oct. 11, 2023
Aug. 23, 2024
Dec. 31, 2024
Oct. 10, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 20, 2024
Jun. 20, 2023
Subsidiary, Sale of Stock [Line Items]                                    
Stock based compensation expense                   $ 558,631   $ 357,648 $ 999,228 $ 983,829 $ 916,279 $ 1,983,057    
Stock based compensation expense                   558,631     $ 465,372   916,279 $ 1,216,469    
Unrecognized compensation cost related to non-vested options                   1,633,625         1,633,625      
Chief Executive Officer [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Issuance of common stock shares       250,000                            
Common stock for consulting services value       $ 137,500                            
Board of Directors Chairman [Member] | Avram Miller [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Shares forfeited               1,000,000 833,333                  
Purchase of stock                 978,261                  
Exercise price                 $ 0.69                  
Stock based compensation expense                             538,127      
Unrecognized compensation cost                   $ 806,716         $ 806,716      
Common Stock Issuances [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Issuance of common stock shares   160,000 500,000     2,000,000                        
Common stock for consulting services value   $ 118,400 $ 275,000     $ 1,400,000                        
Equity Option [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Stock option 362,904       1,600,000                          
Fair value $ 190,525       $ 731,200                          
Expire date Nov. 04, 2034       Oct. 14, 2034                          
Stock Option 1 [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Stock option 58,500                                  
Fair value $ 31,005                                  
Expire date Nov. 04, 2034                                  
Purchase Agreement [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Number of shares issued                                   696,021
Private Placement [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Closed private placement units             5,315,215                      
Sale of private placement units                     1,613,596              
Sale of units, per value                     $ 1.4726              
Consideration amount                     $ 2,376,181              
Purchase Agreement 2023 [Member]                                    
Subsidiary, Sale of Stock [Line Items]                                    
Obligation to purchase                                 $ 20,000,000