XML 22 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Series A Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Jun. 30, 2023 $ 6,371 $ 290,554,875 $ (244,029,253) $ (29,882) $ 46,502,111
Beginning balance, shares at Jun. 30, 2023 63,698,144        
Issuance of preferred stock and warrants in private placement $ 28 1,999,972 2,000,000
Issuance of preferred stock and warrants in private placement, shares 280,505          
Issuance of preferred stock and warrants for conversion of $2 million Note $ 28 1,999,973 2,000,001
Issuance of preferred stock and warrants for conversion of $2 million note, shares 280,505          
Restricted shares issued for services rendered $ 200 4,469,800 4,470,000
Restricted shares issued for services rendered, shares   2,000,000        
Stock-based compensation 983,829 983,829
Net loss (9,175,028) (9,175,028)
Foreign currency translation adjustment (34,601) (34,601)
Ending balance, value at Sep. 30, 2023 $ 56 $ 6,571 300,008,449 (253,204,281) (64,483) 46,746,312
Ending balance, shares at Sep. 30, 2023 561,010 65,698,144        
Beginning balance, value at Jun. 30, 2023 $ 6,371 290,554,875 (244,029,253) (29,882) 46,502,111
Beginning balance, shares at Jun. 30, 2023 63,698,144        
Stock-based compensation           1,983,057
Net loss           (13,704,149)
Ending balance, value at Dec. 31, 2023 $ 56 $ 6,724 301,349,389 (257,733,402) (27,231) 43,595,536
Ending balance, shares at Dec. 31, 2023 561,010 67,224,089        
Beginning balance, value at Sep. 30, 2023 $ 56 $ 6,571 300,008,449 (253,204,281) (64,483) 46,746,312
Beginning balance, shares at Sep. 30, 2023 561,010 65,698,144        
Stock issued pursuant to warrants exercised $ 53 341,812 341,865
Stock issued pursuant to warrants exercised, shares   525,945        
Restricted shares issued for advisory services $ 100 (100)
Restricted shares issued for advisory services, shares   1,000,000        
Stock-based compensation 999,228 999,228
Net loss (4,529,121) (4,529,121)
Foreign currency translation adjustment 37,252 37,252
Ending balance, value at Dec. 31, 2023 $ 56 $ 6,724 301,349,389 (257,733,402) (27,231) 43,595,536
Ending balance, shares at Dec. 31, 2023 561,010 67,224,089        
Beginning balance, value at Jun. 30, 2024 $ 15,847 464,587,224 (332,455,081) (170,846) 131,977,144
Beginning balance, shares at Jun. 30, 2024 158,452,644        
Issuance of common stock under private placement offering $ 142 2,096,039 2,096,181
Issuance of common stock under private placement offering, shares   1,423,456        
Restricted shares issued for services rendered $ 200 1,399,800 1,400,000
Restricted shares issued for services rendered, shares   2,000,000        
Forfeited shares of common stock $ (83) 83
Forfeited shares of common stock, shares   (833,333)        
Stock-based compensation 357,648 357,648
Net loss (44,212,035) (44,212,035)
Foreign currency translation adjustment 6,468,061 6,468,061
Ending balance, value at Sep. 30, 2024 $ 16,106 468,440,794 (376,667,116) 6,297,215 98,086,999
Ending balance, shares at Sep. 30, 2024 161,042,767        
Beginning balance, value at Jun. 30, 2024 $ 15,847 464,587,224 (332,455,081) (170,846) 131,977,144
Beginning balance, shares at Jun. 30, 2024 158,452,644        
Stock-based compensation           916,279
Net loss           (51,464,429)
Ending balance, value at Dec. 31, 2024 $ 16,216 469,810,215 (383,919,510) (3,847,603) 82,059,318
Ending balance, shares at Dec. 31, 2024 162,142,907        
Beginning balance, value at Sep. 30, 2024 $ 16,106 468,440,794 (376,667,116) 6,297,215 98,086,999
Beginning balance, shares at Sep. 30, 2024 161,042,767        
Issuance of common stock under private placement offering $ 19 279,981 280,000
Issuance of common stock under private placement offering, shares   190,140        
Restricted shares issued for services rendered $ 66 393,334 393,400
Restricted shares issued for services rendered, shares   660,000        
Restricted shares issued for executive compensation $ 25 137,475 137,500
Restricted shares issued for executive compensation, shares   250,000        
Stock-based compensation 558,631 558,631
Net loss (7,252,394) (7,252,394)
Foreign currency translation adjustment (10,144,818) (10,144,818)
Ending balance, value at Dec. 31, 2024 $ 16,216 $ 469,810,215 $ (383,919,510) $ (3,847,603) $ 82,059,318
Ending balance, shares at Dec. 31, 2024 162,142,907