XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
 3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (44,212,036) $ (9,175,028)
ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:    
Depreciation and amortization 32,385 27,260
Loss on extinguishment of debt 120,018
Changed in value of contingent consideration (9,250,000)
Stock-based compensation expense 357,648 983,829
Restricted shares for services rendered 1,400,000 4,470,000
Goodwill impairment 47,614,729 0
Amortization of discount of notes payable 23,718 167,765
Changes in assets and liabilities:    
Other receivables (195,961) 0
Prepaid expenses/deposits 183,701 411,352
Accounts payable 1,953,539 124,303
Accrued expenses 46,891 77,055
Other current liabilities 31,325 0
Operating leases, net (2,269) (16,239)
NET CASH USED IN OPERATING ACTIVITIES (2,016,328) (2,777,207)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Notes receivable (1,057,875)
NET CASH USED IN INVESTING ACTIVITIES 0 (1,057,875)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible promissory notes 0 750,000
Repayment of finance agreement (223,945) (187,183)
Proceeds from private placement 2,096,181 2,000,000
Proceeds from notes payable 156,947 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,029,183 2,562,817
Effect of exchange rates on cash (12,751) (78,741)
NET CHANGE IN CASH 104 (1,351,006)
CASH, BEGINNING OF PERIOD 220,467 1,874,480
CASH, END OF PERIOD 220,571 523,474
Cash paid during the period for:    
Interest 0 5,256
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES    
Conversion of note payable for issuance of preferred stock 0 2,000,001
Debt discount related to convertible promissory notes 24,954 39,474
Cancellation of restricted stock awards $ 83