XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Series A Preferred Stocks [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Jun. 30, 2023 $ 6,371 $ 290,554,875 $ (244,029,253) $ (29,882) $ 46,502,111
Beginning balance, shares at Jun. 30, 2023 63,698,144        
Preferred stock converted to common stock pursuant to acquisition of GEDi Cube, shares (561,010)          
Issuance of preferred stock and warrants in private placement $ 28 1,999,972 2,000,000
Issuance of preferred stock and warrants in private placement, shares 280,505          
Issuance of preferred stock and warrants for conversion of Note Payable $ 28 1,999,973 2,000,001
Issuance of preferred stock and warrants for conversion of Note Payable, shares 280,505          
Restricted shares issued for services rendered $ 200 4,469,800 4,470,000
Restricted shares issued for services rendered, shares   2,000,000        
Stock-based compensation 983,829 983,829
Net income (9,175,028) (9,175,028)
Foreign currency translation adjustment (34,601) (34,601)
Issuance of common stock under private placement offering, shares   1,423,456        
Ending balance, value at Sep. 30, 2023 $ 56 $ 6,571 300,008,449 (253,204,281) (64,483) 46,746,312
Ending balance, shares at Sep. 30, 2023 561,010 65,698,144        
Beginning balance, value at Jun. 30, 2023 $ 6,371 290,554,875 (244,029,253) (29,882) 46,502,111
Beginning balance, shares at Jun. 30, 2023 63,698,144        
Net income           (72,694,219)
Ending balance, value at Mar. 31, 2024 $ 15,093 450,079,965 (316,723,472) 1,033,970 134,405,556
Ending balance, shares at Mar. 31, 2024 150,913,997        
Beginning balance, value at Sep. 30, 2023 $ 56 $ 6,571 300,008,449 (253,204,281) (64,483) 46,746,312
Beginning balance, shares at Sep. 30, 2023 561,010 65,698,144        
Stock issued pursuant to warrants exercised $ 53 341,812 341,865
Stock issued pursuant to warrants exercised, shares   525,945        
Restricted shares issued for advisory services $ 100 (100)
Restricted shares issued for advisory services, shares   1,000,000        
Stock-based compensation 999,228 999,228
Net income (4,529,121) (4,529,121)
Foreign currency translation adjustment 37,252 37,252
Ending balance, value at Dec. 31, 2023 $ 56 $ 6,724 301,349,389 (257,733,402) (27,231) 43,595,536
Ending balance, shares at Dec. 31, 2023 561,010 67,224,089        
Non-cash exercise of warrants $ 343 1,999,657 2,000,000
Non-cash exercise of warrants, shares   3,425,399        
Restricted shares issued for services rendered $ 5 99,995 100,000
Issuance of common stock under private placement offering $ 34 999,966 1,000,000
Issuance of common stock under private placement offering, shares   344,827        
Issuance of common stock pursuant to acquisition of GEDi Cube (Note 12) $ 7,083 135,994,548 136,001,631
Issuance of common stock pursuant to acquisition of GEDi Cube, shares   70,834,183        
Preferred stock converted to common stock pursuant to acquisition of GEDi Cube (Note 12) (56) $ 561 (505)
Preferred stock converted to common stock pursuant to acquisition of GEDi Cube, shares   5,610,100        
Shares issuable for settlement of contingent consideration $ 343 7,775,313 7,775,313
Shares issuable for settlement of contingent consideration, shares   3,425,399        
Restricted shares issued for services rendered, shares   50,000        
Stock-based compensation 1,861,601 1,861,601
Net income (58,990,070) (58,990,070)
Foreign currency translation adjustment 1,061,201 1,061,201
Ending balance, value at Mar. 31, 2024 $ 15,093 450,079,965 (316,723,472) 1,033,970 134,405,556
Ending balance, shares at Mar. 31, 2024 150,913,997        
Beginning balance, value at Jun. 30, 2024 $ 15,847 464,587,224 (332,455,081) (170,846) 131,977,144
Beginning balance, shares at Jun. 30, 2024 158,452,644        
Restricted shares issued for services rendered $ 200 1,399,800 1,400,000
Issuance of common stock under private placement offering 142 2,096,039 2,096,181
Forfeited shares of common stock $ (83) 83
Forfeited shares of common stock, shares   (833,333)        
Stock-based compensation 357,648 357,648
Net income (44,212,035) (44,212,035)
Foreign currency translation adjustment 6,468,061 6,468,061
Ending balance, value at Sep. 30, 2024 $ 16,106 468,440,794 (376,667,116) 6,297,215 98,086,999
Ending balance, shares at Sep. 30, 2024 161,042,767        
Beginning balance, value at Jun. 30, 2024 $ 15,847 464,587,224 (332,455,081) (170,846) 131,977,144
Beginning balance, shares at Jun. 30, 2024 158,452,644        
Net income           (51,275,253)
Ending balance, value at Mar. 31, 2025 $ 16,241 471,325,333 (383,730,334) 775,611 88,386,851
Ending balance, shares at Mar. 31, 2025 162,392,907        
Beginning balance, value at Sep. 30, 2024 $ 16,106 468,440,794 (376,667,116) 6,297,215 98,086,999
Beginning balance, shares at Sep. 30, 2024 161,042,767        
Restricted shares issued for services rendered $ 66 393,334 393,400
Issuance of common stock under private placement offering $ 19 279,981 280,000
Issuance of common stock under private placement offering, shares   190,140        
Restricted shares issued for services rendered, shares   660,000        
Restricted shares issued for executive compensation $ 25 137,475 137,500
Restricted shares issued for executive compensation, shares   250,000        
Stock-based compensation 558,631 558,631
Net income (7,252,394) (7,252,394)
Foreign currency translation adjustment (10,144,818) (10,144,818)
Ending balance, value at Dec. 31, 2024 $ 16,216 469,810,215 (383,919,510) (3,847,603) 82,059,318
Ending balance, shares at Dec. 31, 2024 162,142,907        
Restricted shares issued for executive compensation $ 25 15,919 15,944
Restricted shares issued for executive compensation, shares   250,000        
Stock-based compensation 1,499,199 1,499,199
Net income 189,176 189,176
Foreign currency translation adjustment 4,623,214 4,623,214
Ending balance, value at Mar. 31, 2025 $ 16,241 $ 471,325,333 $ (383,730,334) $ 775,611 $ 88,386,851
Ending balance, shares at Mar. 31, 2025 162,392,907