XML 36 R22.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of key input to valuing the contingent consideration liability
       
Stock Price   $ 1.42  
Exercise Price     $5.30 - $19.20  
Volatility     115.5% - 143.3%  
Risk Free Rate     3.54% - 3.94%  
Expected Dividends     0 %
Expected Term (years)     2.458.13  
Schedule of fair value measurement on recurring basis
                       
   

Fair Value Measurements at

 
Reporting Date Using

    Quoted Prices in
Active Markets for Identical Assets Inputs
  Significant Other
Observable Inputs
  Significant Other Unobservable Inputs
    (Level 1)   (Level 2)   (Level 3)
             
The roll forward of the contingent consideration liability is as follows:                        
Balance June 30, 2025               $ 630,000  
Fair value adjustment                 (370,000 )
Contingent Consideration Liability at September 30, 2025               $ 260,000