XML 51 R37.htm IDEA: XBRL DOCUMENT v3.25.3
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2025
Sep. 18, 2025
Sep. 05, 2025
Aug. 18, 2025
Jul. 25, 2025
Jul. 07, 2025
Jul. 03, 2025
Jun. 30, 2025
Apr. 08, 2025
Sep. 30, 2024
Jun. 20, 2023
Subsidiary, Sale of Stock [Line Items]                      
Obligation to purchase                     $ 20,000,000
Sale of stock issued cash consideration       $ 1,000,000   $ 5,360,000 $ 695,000        
Conversion price           $ 3.00          
Shares Issued Common Stock 23,180,277   79,647   5,500     17,739,291      
Accounts payable     $ 167,259   $ 17,050            
Common stock, par value $ 0.0001 $ 0.0001           $ 0.0001 $ 0.0001    
Stock-based Compensation description On August 23, 2024, Avram Miller, a former member of the Company’s board of directors (the “Board of Directors”), forfeited 83,333 shares of Common Stock from the original 100,000 shares of Common Stock for advisory services originally granted to him on October 11, 2023. As consideration for such forfeiture, the Company granted to Mr. Miller, an option to purchase 97,826 shares of Common Stock of the Company with a per-share exercise price of $6.90. The Company determined that this transaction represented a modification of the original award. The Company measured the fair value of the options issued as compared to the fair value of the original issuance and determined that there was no incremental compensation to recognize as the fair value of the options was less than the fair value of the Common Stock. Therefore, the Company will recognize the remaining fair value of the original award over the remaining vesting period, which is one year. The Company recognized stock-based compensation expense of $185,373 related to the vesting of the stocks options during the quarter ended September 30, 2025. At September 30, 2025, the Company had zero unrecognized compensation cost related to the options which fully vested on August 23, 2025.                    
Stock-based compensation expense $ 181,312                    
restricted option stock awards 36,973                    
Stock-based compensation expense related to options 357,648                    
Unrecognized compensation cost $ 192,608                    
Convertible Note [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Conversion price           $ 3.00          
Exchange Agreement [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Sale of stock issued cash consideration           $ 9,700,000          
Convertible Promissory Note [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Sale of stock issued cash consideration           16,100,000          
Convertible Notes [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Sale of stock issued cash consideration           $ 16,100,000          
Purchase Agreement [Member]                      
Subsidiary, Sale of Stock [Line Items]                      
Number of shares issued 0                 0 69,602