XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(UNAUDITED) - USD ($)
 3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 2,819,021 $ (44,212,036)
ADJUSTMENTS TO RECONCILE NET INCOME (LOSS) TO NET CASH USED IN OPERATING ACTIVITIES:    
Depreciation and amortization 41,522 32,385
Loss on extinguishment of debt 6,329,593
Change in value of contingent consideration (370,000) (9,250,000)
Change in value of equity securities (156,849)
Stock-based compensation expense 181,312 357,648
Gain on bankruptcy of subsidiary (12,019,227) 1,400,000
Long-lived asset impairment 831,915 47,614,729
Gain on settlement of accounts payable (22,324)
Amortization of debt issuance cost 18,495 0
Amortization of discount of notes payable 23,718
Changes in assets and liabilities:    
Other receivables (6,407) (195,961)
Prepaid expenses/deposits 269,264 183,701
Accounts payable 532,206 1,953,539
Accrued expenses 205,738 46,891
Other current liabilities 0 31,325
Operating leases, net (3,369) (2,269)
NET CASH USED IN OPERATING ACTIVITIES (1,349,110) (2,016,328)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Sale of equitable securities 544,700 0
NET CASH USED IN INVESTING ACTIVITIES 544,700
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of finance agreement (271,643) (223,945)
Proceeds from private placement 2,096,181
Proceeds from notes payable 1,615,000 156,947
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,343,357 2,029,183
Effect of exchange rates on cash (6,839) (12,751)
NET CHANGE IN CASH 532,108 104
CASH, BEGINNING OF PERIOD 92,700 220,467
CASH, END OF PERIOD 624,808 220,571
Cash paid during the period for:    
Interest 8,559
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES    
Debt discount related to convertible promissory notes 24,954
Cancellation of restricted stock awards 36,973 83
Cancellation of stock options $ 127,032