XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Dec. 31, 2010
CURRENT ASSETS:    
Cash and cash equivalents $ 411 $ 703
Trade receivables (net of allowance for doubtful accounts of $ 115 and $ 44 at December 31, 2011 and 2010, respectively) 8,507 7,884
Other accounts receivable and prepaid expenses (Note 3) 744 1,183
Inventories (Note 5) 4,020 5,125
Total current assets 13,682 14,895
LONG-TERM ASSETS:    
Severance pay fund 41 47
Bank deposits 427   
Investment in other company (Note 6) 68 107
Other assets 23 161
Total long-term assets 559 315
PROPERTY, PLANT AND EQUIPMENT, NET (Note 7) 1,166 1,135
OTHER INTANGIBLE ASSETS, NET (Note 8) 540 1,512
GOODWILL (Note 9) 4,122 4,438
Total assets 20,069 22,295
CURRENT LIABILITIES:    
Short-term bank loans and current maturities (Note 10) 7,496 7,778
Trade payables 4,165 4,317
Employees and payroll accruals 553 735
Deferred revenues 550 639
Accrued expenses and other liabilities (Note 11) 994 1,040
Total current liabilities 13,758 14,509
LONG-TERM LIABILITIES:    
Long-term bank loans, net of current maturities (Note 12) 1,530 394
Income tax accruals (Note 16) 273 488
Accrued severance pay 163 167
Convertible note (Note 13)    2,460
Liability to Dimex Systems (Note 13) 747 564
Total long-term liabilities 2,713 4,073
COMMITMENTS AND CONTINGENT LIABILITIES (Note 14)      
SHAREHOLDERS' EQUITY (Note 15):    
Share capital: Ordinary shares of NIS 20.00 nominal value: Authorized; 10,000,000 and 7,000,000 shares at December 31, 2011 and 2010; Issued and outstanding: 4,467,924 and 2,752,517 shares at December 31, 2011 and 2010, respectively 23,065 13,959
Additional paid-in capital 51,093 56,805
Accumulated other comprehensive profit (loss) (243) 52
Accumulated deficit (70,317) (67,103)
Total shareholders' equity 3,598 3,713
Total liabilities and shareholders' equity $ 20,069 $ 22,295