XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 1,522us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,005us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted bank deposits 216us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue   
Trade receivables (net of allowance for doubtful accounts of $191 and $148 at December 31, 2014 and 2013, respectively) 6,144us-gaap_AccountsReceivableNetCurrent 8,137us-gaap_AccountsReceivableNetCurrent
Other accounts receivable and prepaid expenses 490us-gaap_PrepaidExpenseAndOtherAssetsCurrent 819us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Inventories 2,843us-gaap_InventoryNet 3,718us-gaap_InventoryNet
Total current assets 11,215us-gaap_AssetsCurrent 13,679us-gaap_AssetsCurrent
LONG-TERM ASSETS:    
Restricted bank deposits 263us-gaap_RestrictedCashAndInvestmentsNoncurrent 486us-gaap_RestrictedCashAndInvestmentsNoncurrent
Other assets 35us-gaap_OtherAssetsNoncurrent 35us-gaap_OtherAssetsNoncurrent
Total long-term assets 298us-gaap_AssetsNoncurrent 521us-gaap_AssetsNoncurrent
PROPERTY, PLANT AND EQUIPMENT, NET 556us-gaap_PropertyPlantAndEquipmentNet 689us-gaap_PropertyPlantAndEquipmentNet
OTHER INTANGIBLE ASSETS, NET 70us-gaap_IntangibleAssetsNetExcludingGoodwill 176us-gaap_IntangibleAssetsNetExcludingGoodwill
GOODWILL 4,122us-gaap_Goodwill 4,122us-gaap_Goodwill
Total assets 16,261us-gaap_Assets 19,187us-gaap_Assets
CURRENT LIABILITIES:    
Short-term loans 4,297us-gaap_LoansPayableCurrent 5,426us-gaap_LoansPayableCurrent
Current maturities of long-term loans 570us-gaap_LongTermDebtCurrent 926us-gaap_LongTermDebtCurrent
Trade payables 4,468us-gaap_AccountsPayableCurrent 6,232us-gaap_AccountsPayableCurrent
Employees and payroll accruals 389us-gaap_EmployeeRelatedLiabilitiesCurrent 433us-gaap_EmployeeRelatedLiabilitiesCurrent
Deferred revenues 621us-gaap_DeferredRevenueCurrent 665us-gaap_DeferredRevenueCurrent
Accrued expenses and other liabilities 236us-gaap_AccruedLiabilitiesCurrent 406us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 10,581us-gaap_LiabilitiesCurrent 14,088us-gaap_LiabilitiesCurrent
LONG-TERM LIABILITIES:    
Long-term loans, net of current maturities 190us-gaap_LongTermLoansPayable 1,146us-gaap_LongTermLoansPayable
Accrued severance pay 127us-gaap_PostemploymentBenefitsLiabilityNoncurrent 159us-gaap_PostemploymentBenefitsLiabilityNoncurrent
Deferred capital gain 66us-gaap_DeferredRevenueNoncurrent 91us-gaap_DeferredRevenueNoncurrent
Total long-term liabilities 383us-gaap_LiabilitiesNoncurrent 1,396us-gaap_LiabilitiesNoncurrent
COMMITMENTS AND CONTINGENT LIABILITIES      
SHAREHOLDERS' EQUITY:    
Share capital: Ordinary shares of NIS 80.00 nominal value: Authorized; 2,500,000 shares at December 31, 2014 and 2013; Issued and outstanding: 1,802,692 and 1,258,245 shares at December 31, 2014 and 2013, respectively 38,138us-gaap_CommonStockValue 26,178us-gaap_CommonStockValue
Additional paid-in capital 38,701us-gaap_AdditionalPaidInCapital 48,634us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive loss (243)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (243)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (71,299)us-gaap_RetainedEarningsAccumulatedDeficit (70,866)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 5,297us-gaap_StockholdersEquity 3,703us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 16,261us-gaap_LiabilitiesAndStockholdersEquity $ 19,187us-gaap_LiabilitiesAndStockholdersEquity