XML 69 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net loss $ (433)us-gaap_NetIncomeLoss    $ (549)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 269us-gaap_DepreciationAndAmortization 352us-gaap_DepreciationAndAmortization 363us-gaap_DepreciationAndAmortization
Capital loss from sale and disposal of property, plant and equipment    11us-gaap_GainLossOnSaleOfPropertyPlantEquipment 79us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Currency fluctuation of deposits and loans (171)us-gaap_IncreaseDecreaseInDepositsOutstanding (10)us-gaap_IncreaseDecreaseInDepositsOutstanding 21us-gaap_IncreaseDecreaseInDepositsOutstanding
Impairment of investment in other company       68us-gaap_OtherAssetImpairmentCharges
Severance pay, net (9)us-gaap_SeveranceCosts1 35us-gaap_SeveranceCosts1 (24)us-gaap_SeveranceCosts1
Share-based compensation expense 302us-gaap_ShareBasedCompensation 211us-gaap_ShareBasedCompensation 107us-gaap_ShareBasedCompensation
Amortization of discount on convertible note       22us-gaap_AmortizationOfDebtDiscountPremium
Decrease (increase) in trade receivables, net 1,993us-gaap_IncreaseDecreaseInAccountsReceivable (130)us-gaap_IncreaseDecreaseInAccountsReceivable 500us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in other accounts receivable and other assets 305us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (201)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 140us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease (increase) in inventories 875us-gaap_IncreaseDecreaseInInventories (558)us-gaap_IncreaseDecreaseInInventories 860us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in trade payables (1,764)us-gaap_IncreaseDecreaseInAccountsPayableTrade 1,317us-gaap_IncreaseDecreaseInAccountsPayableTrade 750us-gaap_IncreaseDecreaseInAccountsPayableTrade
Increase (decrease) in employees and payroll accruals, deferred revenues, accrued expenses and other liabilities (283)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 21us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (628)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by operating activities 1,084us-gaap_NetCashProvidedByUsedInOperatingActivities 1,048us-gaap_NetCashProvidedByUsedInOperatingActivities 1,709us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchase of property, plant and equipment (60)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (113)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (82)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 28us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 337us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 26us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Change in long-term bank deposits (49)bosc_IncreaseDecreaseInLongTermBankDeposits (14)bosc_IncreaseDecreaseInLongTermBankDeposits   
Repayment of deferred consideration related to the Dimex acquisition (130)us-gaap_PaymentsForPreviousAcquisition (77)us-gaap_PaymentsForPreviousAcquisition (255)us-gaap_PaymentsForPreviousAcquisition
Net cash provided by (used in) investing activities (211)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 133us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (311)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Proceeds from issuance of shares, net 1,725us-gaap_ProceedsFromIssuanceOfCommonStock 336us-gaap_ProceedsFromIssuanceOfCommonStock   
Repayment of short and long-term loans (2,081)us-gaap_ProceedsFromRepaymentsOfDebt (866)us-gaap_ProceedsFromRepaymentsOfDebt (1,455)us-gaap_ProceedsFromRepaymentsOfDebt
Net cash used in financing activities (356)us-gaap_NetCashProvidedByUsedInFinancingActivities (530)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,455)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 517us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 651us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (57)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the year 1,005us-gaap_CashAndCashEquivalentsAtCarryingValue 354us-gaap_CashAndCashEquivalentsAtCarryingValue 411us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the year 1,522us-gaap_CashAndCashEquivalentsAtCarryingValue 1,005us-gaap_CashAndCashEquivalentsAtCarryingValue 354us-gaap_CashAndCashEquivalentsAtCarryingValue
Net cash paid during the year for:      
Interest $ 351us-gaap_InterestPaid $ 418us-gaap_InterestPaid $ 502us-gaap_InterestPaid