EX-99.1 2 f6k031915ex99i_bosbetter.htm B.O.S. BETTER ONLINE SOLUTIONS REPORTS FINANCIAL RESULTS

Exhibit 99.1

 

B.O.S. Better Online Solutions Reports Financial Results for the Fourth Quarter and Fiscal Year ended

December 31, 2014

 

RISHON LEZION, Israel, March 19, 2015 (GLOBE NEWSWIRE) -- B.O.S. Better Online Solutions Ltd. ("BOS") (BOSC), a leading Israeli provider of RFID and supply chain solutions to enterprises, today reported its financial results for the fourth quarter and fiscal year ended December 31, 2014.

 

Avidan Zelicovsky, BOS' president, stated: "We ended year 2014 with a non-GAAP loss of $30,000, thus slightly missing our 2014 projection of net profit on a non-GAAP basis. Year 2014 saw higher than expected bad debt and inventory write-offs, particularly in the fourth quarter, which adversely affected the results of our Supply Chain division. According to our analysis we do expect significant improvement in the performance of the Supply Chain division in year 2015".

 

Yosi Lahad, BOS' Chairman of the Board, since January 2015, stated:. Our targets for year 2015 are to improve the performance of the Supply Chain division and to expand our RFID and Mobile product offerings, possibly also through acquisitions. BOS met its projection for non GAAP profit, through the years 2011-2013 and slightly missed its 2014 projection (by $30,000). BOS is now well positioned to explore growth opportunities, and we project a GAAP profit in year 2015."

 

Eyal Cohen, BOS' CFO added: "Our financial position continued to improve in 2014. The outstanding balance of our loans, net of cash and cash equivalents, was reduced to $3.5 million as of December 31, 2014, from $6.5 million as of December 31, 2013. We plan to raise additional equity during year 2015 to support our growth plan and further reduce debt. We expect that among the investors there will be corporate investors and certain members of management."

 

 
 

 

Conference Call
BOS will host a conference call on Monday, March 23, 2015 at 10 a.m. EDT - 4:00 p.m., Israel Time. A question-and-answer session will follow management's presentation. Interested parties may participate in the conference call by dialing + 972-3-9180644, approximately five to ten minutes before the call start time.

 

For those unable to listen to the live call, a script of the call will be available the next day after the call on BOS's website, at: http://www.boscorporate.com


Contact:
B.O.S. Better Online Solutions Ltd.
Mr. Eyal Cohen, CFO
+972-54-2525925
eyalc@boscom.com 

About BOS

B.O.S. Better Online Solutions Ltd. (BOSC) is a leading Israeli provider of RFID and Supply Chain solutions to enterprises. BOS' RFID and mobile division offers both turnkey integration services as well as stand-alone products, including best-of-breed RFID and AIDC hardware and communications equipment, BOS middleware and industry-specific software applications. The Company's supply chain division provides electronic components consolidation services to the aerospace, defense, medical and telecommunications industries as well as to enterprise customers worldwide. For more information, please visit: www.boscorporate.com.

 

Use of Non-GAAP Financial Information
BOS reports financial results in accordance with U.S. GAAP and herein provides some non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to supplement the Company’s presentation of its financial results that are prepared in accordance with GAAP. The Company uses the non-GAAP measures presented to evaluate and manage the Company’s operations internally. The Company is also providing this information to assist investors in performing additional financial analysis that is consistent with financial models developed by research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.
 
Safe Harbor Regarding Forward-Looking Statements
The forward-looking statements contained herein reflect management's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of which are beyond the control of BOS.  These risk factors and uncertainties include, amongst others, the dependency of sales being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins, inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against BOS, the effect of exchange rate fluctuations, general worldwide economic conditions and continued availability of financing for working capital purposes and to refinance outstanding indebtedness; and additional risks and uncertainties detailed in BOS's periodic reports and registration statements filed with the U.S. Securities Exchange Commission. BOS undertakes no obligation to publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

 

2
 

  

CONSOLIDATED STATEMENTS OF OPERATIONS

U.S. dollars in thousands, except per share data

 

   Year ended  
December 31,
   Three months ended
 December 31,
 
   2014   2013   2014   2013 
   (Unaudited)   (Unaudited) 
                 
Revenues  $27,601   $25,903   $6,678   $7,056 
Cost of revenues   22,556    20,872    5,675    5,583 
Gross profit   5,045    5,031    1,003    1,473 
                     
Operating costs and expenses:                    
    Sales and marketing   3,043    2,924    715    793 
    General and administrative   1,882    1,523    531    488 
Total operating costs and expenses   4,925    4,447    1,246    1,281 
                     
Operating profit (loss)   120    584    (243)   192 
Financial expenses, net   (444)   (549)   (61)   (134)
Other expenses, net   (1)   (22)   -    - 
Income (loss) before taxes on income   (325)   13    (304)   58 
Tax on income   (108)   (13)   (69)   (15)
Net Income (loss)  $(433)  $-   $(373)  $43 
                     
Basic and diluted net income (loss) per share  $(0.30)  $-   $(0.22)  $0.04 
                     
Basic weighted average ordinary shares outstanding (in thousands)   1,449    1,172    1,690    1,201 
Diluted weighted average ordinary shares outstanding (in thousands)   1,449    1,172    1,690    1,217 

 

3
 

 

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands, except share and per share data

 

    December 31,
2014
 
   December 31,
2013
 
    (Unaudited) 
ASSETS        
         
CURRENT ASSETS:        
Cash and cash equivalents  $1,522   $1,005 
Restricted bank deposits   216    - 
Trade receivables   6,144    8,137 
Other accounts receivable and prepaid expenses   490    819 
Inventories   2,843    3,718 
           
Total current assets   11,215    13,679 
           
LONG-TERM ASSETS:          
Restricted bank deposits   263    486 
Other assets   35    35 
           
Total long-term assets   298    521 
           
PROPERTY, PLANT AND EQUIPMENT, NET   556    689 
           
OTHER INTANGIBLE ASSETS, NET   70    176 
           
GOODWILL   4,122    4,122 
           
Total assets  $16,261   $19,187 
          
LIABILITIES AND SHAREHOLDERS' EQUITY         
           
CURRENT LIABILITIES:          
Short-term loans  $4,297   $5,426 
Current maturities of long term loans   570    926 
Trade payables   4,468    6,232 
Employees and payroll accruals   389    433 
Deferred revenues   621    665 
Accrued expenses and other liabilities   236    406 
           
Total current liabilities   10,581    14,088 
           
LONG-TERM LIABILITIES:          
Long-term loans, net of current maturities   190    1,146 
Accrued severance pay   127    159 
Deferred capital gain   66    91 
           
Total long-term liabilities   383    1,396 
           
SHAREHOLDERS' EQUITY   5,297    3,703 
Total liabilities and shareholders' equity  $16,261   $19,187 

4
 

 

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

 

(U.S. dollars in thousands, except per share amounts)

 

   Three months ended December 31, 
   2014   2013 
   GAAP
(as reported)
   Adjustments   Non-GAAP   Non-GAAP 
                 
Revenues  $6,678   $-   $6,678   $7,056 
Gross profit   1,003         1,003    1,473 
Operating profit
(loss)
   (243)   (a) 26
(b) 66
    (151)   301 
Financial expenses, income tax and others   (130)   (b) 4    (126)   (149)
Net income  (loss)  $(373)  $96   $(277)  $152 

 

   Year ended December 31, 
   2014   2013 
   GAAP
(as reported)
   Adjustments   Non-GAAP   Non-GAAP 
                 
Revenues  $27,601   $-   $27,601   $25,903 
Gross profit   5,045         5,045    5,031 
Operating profit   120    

(a) 105

(b) 283

    508    977 
Financial expenses, income tax and others   (553)      (b) 15    (538)   (562)
Net income (loss)  $(433)  $403   $(30)  $415 

 

Notes to the reconciliation:

a - Amortization of intangible assets.

b - Stock based compensation.

 

5
 

 

CONDENSED CONSOLIDATED EBITDA

 

(U.S. dollars in thousands)

 

   Twelve months ended  December 31,    Three months ended  December 31, 
   2014   2013   2014   2013 
   (Unaudited)    (Unaudited) 
                 
Operating Profit (loss)  $120   $584   $(243)  $192 
Add:                    
Amortization of intangible assets   105    182    26    46 
Stock based compensation   283    211    66    63 
Depreciation   164    173    35    42 
EBITDA  $672   $1,150   $(116)  $343 

 

   RFID and Mobile Solutions   Supply
Chain Solutions
   Inter company   Consolidated   RFID and Mobile Solutions   Supply
Chain Solutions
   Inter company   Consolidated 
   Twelve months ended December 31,  2014   Three months ended  December 31,  2014 
                                 
Revenues  $11,330   $16,318   $(47)  $27,601   $2,948   $3,747   $(9)  $6,678 
                                         
Gross profit  $2,865   $2,180   $-   $5,045   $666   $337   $-   $1,003 

 

   RFID and Mobile Solutions   Supply
Chain Solutions
   Inter
company
   Consolidated   RFID and Mobile Solutions   Supply
Chain Solutions
   Inter
company
   Consolidated 
   Twelve months ended December 31, 2013   Three months ended December 31, 2013 
                                 
Revenues  $10,451   $15,496   $(44)  $25,903   $3,272   $3,785   $(1)  $7,056 
                                         
Gross profit  $2,882   $2,149   $-   $5,031   $889   $584   $-   $1,473 

 

 

 

6