EX-99.4 5 f6k113015ex99iv_better.htm B.O.S. BETTER ONLINE SOLUTIONS REPORTS FINANCIAL RESULTS FOR THE THIRD QUARTER OF 2015

Exhibit 99.4

 

B.O.S. Better Online Solutions Reports Financial Results for the Third Quarter of 2015

 

2nd Consecutive Quarter with a GAAP Net Profit

 

RISHON LEZION, Israel, November 30, 2015 (GLOBE NEWSWIRE) - B.O.S. Better Online Solutions Ltd. (the "Company", "BOS") (Nasdaq: BOSC), a leading Israeli provider of RFID and Supply Chain solutions to global enterprises, today reported its financial results for the third quarter of 2015.

 

On a GAAP basis, the net profit for the third quarter of 2015 and for the first nine months of 2015 was $115,000 and $120,000, respectively compared to a net profit of $8,000 and a net loss of $60,000 in the comparable periods last year.

 

On a non GAAP basis, the net profit for the third quarter of 2015 and for the first nine months of 2015 was $150,000 and $266,000, respectively compared to a net profit of $105,000 and $236,000 in the comparable periods last year.

 

Revenues for the first nine months of 2015 amounted to $18.2 million, as compared to revenues of $20.9 million in the comparable period of last year. However, lower operational and financial expenses turned a net loss of $60,000 in the first nine months of 2014 into a net profit of $120,000 in the first nine months of 2015.

 

Avidan Zelicovski, BOS' President, stated: "We are encouraged by a second consecutive quarter with net profit, and I am confident that we will meet our target for net profit in year 2015."

 

Eyal Cohen, BOS' CFO, stated: "Our financial position as of the end of September 2015 has improved as compared to the end of December 2014. Loans, net of cash and deposits, reduced from $3.1 million on December 31, 2014 to $2.4 million on September 30, 2015; working capital increased to $1.3 million on September 30, 2015 from $634,000 on December 31, 2014, and shareholders equity amounted to $6 million."

 

Yuval Viner, BOS' CEO, stated: "BOS is now well positioned to explore growth opportunities. Today we announced the signing of the definitive agreement for the acquisition of the business operations of iDnext Ltd. and its subsidiary Next-Line Ltd. We are now working extensively towards consummation of the transaction, which is expected in January 2016."

 

BOS will host a conference call on Tuesday, December 1, 2015 at 10a.m. EST - 5:00 p.m., Israel Time. A question-and-answer session will follow management’s presentation. Interested parties may participate in the conference call by dialing + 972-3-9180644, approximately five to ten minutes before the call start time.

 

For those unable to listen to the live call, a script of the call will be available the next day after the call on BOS’s website, at: http://www.boscorporate.com

 

About BOS
B.O.S. Better Online Solutions Ltd. (BOSC) is a leading Israeli provider of RFID and Supply Chain solutions to enterprises. BOS' RFID and mobile division offers both turnkey integration services as well as stand-alone products, including best-of-breed RFID and AIDC hardware and communications equipment, BOS middleware and industry-specific software applications. The Company's supply chain division provides electronic components consolidation services to the aerospace, defense, medical and telecommunications industries as well as to enterprise customers worldwide. For more information, please visit: www.boscorporate.com.

 

For more information:
Eyal Cohen
CFO
+972-542525925

 

 

 

 

Use of Non-GAAP Financial Information

 

BOS reports financial results in accordance with U.S. GAAP and herein provides some non-GAAP measures. These non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP measures are intended to supplement the Company’s presentation of its financial results that are prepared in accordance with GAAP. The Company uses the non-GAAP measures presented to evaluate and manage the Company’s operations internally. The Company is also providing this information to assist investors in performing additional financial analysis that is consistent with financial models developed by research analysts who follow the Company. The reconciliation set forth below is provided in accordance with Regulation G and reconciles the non-GAAP financial measures with the most directly comparable GAAP financial measures.

 

Safe Harbor Regarding Forward-Looking Statements

 

The forward-looking statements contained herein reflect management's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties that could cause the actual results to differ materially from those in the forward-looking statements, all of which are difficult to predict and many of which are beyond the control of BOS. These risk factors and uncertainties include, amongst others, the dependency of sales being generated from one or few major customers, the uncertainty of BOS being able to maintain current gross profit margins, inability to keep up or ahead of technology and to succeed in a highly competitive industry, inability to maintain marketing and distribution arrangements and to expand our overseas markets, uncertainty with respect to the prospects of legal claims against BOS, the effect of exchange rate fluctuations, general worldwide economic conditions and continued availability of financing for working capital purposes and to refinance outstanding indebtedness and the risk that the iDnext acquisition may not be consummated; and additional risks and uncertainties detailed in BOS's periodic reports and registration statements filed with the U.S. Securities Exchange Commission. BOS undertakes no obligation to publicly update or revise any such forward-looking statements to reflect any change in its expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

 

 2 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 U.S. dollars in thousands, except per share data

 

 

   Nine months ended
September 30,
   Three months ended
 September 30,
 
   2015   2014   2015   2014 
   (Unaudited)   (Unaudited) 
                 
Revenues  $18,223   $20,923   $6,295   $6,791 
Cost of revenues   14,617    16,881    5,049    5,436 
Gross profit   3,606    4,042    1,246    1,355 
                     
Operating costs and expenses:                    
Sales and marketing   2,053    2,329    683    727 
General and administrative   1,134    1,350    371    464 
Total operating costs and expenses   3,187    3,679    1,054    1,191 
                     
Operating profit   419    363    192    164 
Financial expenses and others, net   (290)   (383)   (69)   (123)
Other expenses, net   -    (1)   -    - 
Profit or (loss) before taxes  on income   129    (21)   123    41 
Taxes on income   9    39    8    33 
Net Profit or (loss)  $120   $(60)  $115   $8 
                     
Basic and diluted net profit (loss) per share  $0.06   $(0.04)  $0.06   $0.01 
                     
Weighted average number of shares used in computing basic and diluted net profit (loss) per share   1,929    1,368    2,080    1,492 

 

 3 

 

 

CONSOLIDATED BALANCE SHEETS

(U.S. dollars in thousands, except per share amounts)

 

   September 30, 2015   December 31, 2014 
   (Unaudited)   (Audited) 
ASSETS        
         
CURRENT ASSETS:        
Cash and cash equivalents  $1,270   $1,522 
Restricted bank deposits   322    216 
Trade receivables   6,234    6,144 
Other accounts receivable and prepaid expenses   609    490 
Inventories   2,921    2,843 
           
Total current assets   11,356    11,215 
           
LONG-TERM ASSETS:          
Restricted Bank deposit   257    263 
Other assets   40    35 
           
Total long-term assets   297    298 
           
PROPERTY, PLANT AND EQUIPMENT, NET   508    556 
           
OTHER INTANGIBLE ASSETS, NET   23    70 
           
GOODWILL   4,122    4,122 
           
   $16,306   $16,261 

 

 4 

 

 

CONSOLIDATED BALANCE SHEETS

 U.S. dollars in thousands, except share and per share data

 

   September 30, 2015   December 31, 2014 
   (Unaudited)   (Audited) 
         
LIABILITIES AND SHAREHOLDERS' EQUITY        
         
CURRENT LIABILITIES:        
Short-term loans  $3,973   $4,297 
Current maturities of long term loans   296    570 
Trade payables   4,461    4,468 
Employees and payroll accruals   361    389 
Deferred revenues   738    621 
Accrued expenses and other liabilities   234    236 
           
Total current liabilities   10,063    10,581 
           
LONG-TERM LIABILITIES:          
Long-term loans, net of current maturities   19    190 
Accrued severance pay   134    127 
Deferred capital gain   47    66 
           
Total long-term liabilities   200    383 
           
SHAREHOLDERS' EQUITY   6,043    5,297 
           
Total liabilities and shareholders' equity  $16,306   $16,261 

 

 5 

 

 

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

 

(U.S. dollars in thousands, except per share amounts)

 

   Three months ended September 30, 
   2015   2014 
  

GAAP 
(as reported)

   Adjustments   Non-GAAP   Non-GAAP 
     
Revenues  $6,295   $-   $6,295   $6,791 
Gross profit   1,246         1,246    1,355 
                     
Operating costs and expenses:                    
Sales and marketing   683    (16)a   667    701 
General and administrative   371    (19)b   352    393 
Total operating costs and expenses   1,054    (35)   1,019    1,094 
                     
Operating  profit   192    35    227    261 
Financial expenses and others, net   (69)   -    (69)   (123)
Income before taxes on income   123    35    158    138 
Taxes on income   8    -    8    33 
Net Income  $115   $35   $150   $105 

 

   Nine months ended September 30, 
   2015  2014 
  

GAAP
(as reported)

   Adjustments   Non-GAAP   Non-GAAP 
                 
Revenues  $18,223   $-   $18,223   $20,923 
Gross profit   3,606         3,606    4,042 
                     
Operating costs and expenses:                    
Sales and marketing   2,053    (48)a   2,005    2,250 
General and administrative   1,134    (98)b   1,036    1,133 
Total operating costs and expenses   3,187    (146)   3,041    3,383 
                     
Operating  profit   419    146    565    659 
Financial expenses and others, net   (290)   -    (290)   (383)
Other expenses, net   -    -    -    (1)
Income before taxes on income   129    146    275    275 
Taxes on income   9    -    9    39 
Net Income  $120   $146   $266   $236 

 

Notes to the reconciliation:

a - Amortization of intangible assets.

b - Stock based compensation.

 

 6 

 

 

CONDENSED CONSOLIDATED EBITDA

 

(U.S. dollars in thousands)

 

   Nine months ended
 September 30,
   Three months ended
 September 30,
 
   2015   2014   2015   2014 
   (Unaudited)   (Unaudited) 
                 
Operating Profit  $419   $363   $192   $164 
Add:                    
Amortization of intangible assets   48    79    16    26 
Stock based compensation   98    217    19    71 
Depreciation   106    129    36    38 
EBITDA  $671   $788   $263   $299 

 

   RFID and Mobile Solutions   Supply
 Chain Solutions
   Intercompany   Consolidated   RFID and Mobile Solutions   Supply
 Chain Solutions
   Intercompany   Consolidated 
   Nine months ended September 30, 2015   Three months ended September 30, 2015 
                                 
Revenues  $6,513   $11,716   $(6)  $18,223   $2,251   $4,045   $(1)  $6,295 
                                         
Gross profit  $1,775   $1,831   $-   $3,606   $649   $597   $-   $1,246 

 

   RFID and Mobile Solutions   Supply
Chain Solutions
   Intercompany   Consolidated   RFID and Mobile Solutions   Supply
Chain Solutions
   Intercompany   Consolidated 
   Nine months ended September 30, 2014   Three months ended September 30, 2014 
                                 
Revenues  $8,380   $12,570   $(27)  $20,923   $2,870   $3,930   $(9)  $6,791 
                                         
Gross profit  $2,200   $1,842   $-   $4,042   $758   $597   $-   $1,355 

 

 

7