XML 51 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2015
Shareholders' Equity [Abstract]  
Schedule of outstanding warrants to shareholders
 

Outstanding and

exercisable

warrants

 

Weighted average

exercise price

of outstanding

warrants

 

Weighted

average Remaining contractual life (years)

 161,000 7.43 1.56
Schedule of stock option activity
   Number of options  

Weighted-

average exercise price

  Number of options  

Weighted-

average exercise price

  Number of options  

Weighted-

average exercise price

 
   2015  2014  2013 
 Outstanding - beginning of year  136,256  $9.62   144,726  $14.80   93,512  $23.45 
 Changes during the year:                        
 Granted  109,625  $2.78   16,125  $5.70   90,000  $3.87 
 Exercised  -  $-   -  $-   (30,574) $2.84 
 Forfeited  (6,987) $12.49   (24,595) $37.55   (8,212) $37.52 
                          
 Outstanding - year end  238,894  $6.65   136,256  $9.62   144,726  $14.8 
                          
 Vested and expected to vest  88,766  $12.47   58,982  $16.64   47,614  $37.09 
 Exercisable at year end  88,766  $12.47   136,256  $9.62   47,614  $37.09
Schedule of options granted and ranges of exercise prices
    Options  Weighted  Options  Remaining 
    outstanding  average  exercisable  Contractual 
    as of  remaining  as of  life of options 
 Exercise  December 31,  contractual  December 31,  exercisable 
 Price  2015  life (years)  2015  (years) 
                    
  2.237   26,625   4.81   -   - 
  2.96   83,000   4.30   -   - 
  3.23   375   1.14   375   1.14 
  3.40   375   0.97   375   0.97 
  3.88   375   3.88   125   3.88 
  3.88   90,000   2.85   59,999   2.85 
  4.02   5,000   3.55   1,666   3.55 
  6.67   10,000   3.28   3,332   3.28 
  6.67   375   3.28   125   3.28 
  8.00   5,749   0.25   5,749   0.25 
  33.60   3,750   2.24   3,750   2.24 
  50.40   13,170   1.31   13,170   1.31 
  60.00   100   0.24   100   0.24 
                    
                    
  Grand Total   238,894   3.45   88,766   2.44 
Schedule of outstanding warrants to service and debt holders
 Exercise price 

Warrants*

outstanding

 

Weighted average

remaining

Contractual life (years)

 $10 5,000 0.59

 

 *All warrants are exercisable as of December 31, 2015.