XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 1,286 $ 1,419
Restricted bank deposits 196 195
Trade receivables (net of allowance for doubtful accounts of $116 and $106 at December 31, 2016 and 2015, respectively) 7,928 7,071
Other accounts receivable and prepaid expenses 992 725
Inventories 2,314 2,503
Total current assets 12,716 11,913
LONG-TERM ASSETS 43 303
PROPERTY AND EQUIPMENT, NET 514 480
OTHER INTANGIBLE ASSETS, NET 195 7
GOODWILL 4,676 4,122
Total assets 18,144 16,825
CURRENT LIABILITIES:    
Current maturities of long-term loans 400 400
Trade payables 4,601 4,671
Employees and payroll accruals 677 480
Deferred revenues 680 796
Accrued expenses and other liabilities 259 320
Total current liabilities 6,617 6,667
LONG-TERM LIABILITIES:    
Long-term loans, net of current maturities 2,734 3,458
Accrued severance pay 194 155
Deferred gain 15 40
Total long-term liabilities 2,943 3,653
COMMITMENTS AND CONTINGENT LIABILITIES
SHAREHOLDERS' EQUITY:    
Share capital: Ordinary Shares of NIS 80.00 nominal value: Authorized; 4,000,000 shares at December 31, 2016 and 2015; Issued and outstanding: 2,935,286 and 2,192,268 shares at December 31, 2016 and 2015, respectively 61,488 46,230
Additional paid-in capital 17,976 31,499
Accumulated other comprehensive loss (275) (259)
Accumulated deficit (70,605) (70,965)
Total shareholders' equity 8,584 6,505
Total liabilities and shareholders' equity $ 18,144 $ 16,825