XML 21 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash and cash equivalents $ 1,533 $ 1,286
Restricted bank deposits 247 196
Trade receivables (net of allowance for doubtful accounts of $75 and $116 at December 31, 2017 and 2016, respectively) 9,804 7,928
Other accounts receivable and prepaid expenses 898 992
Inventories 3,240 2,314
Total current assets 15,722 12,716
LONG-TERM ASSETS 220 43
PROPERTY AND EQUIPMENT, NET 651 514
OTHER INTANGIBLE ASSETS, NET 138 195
GOODWILL 4,676 4,676
Total assets 21,407 18,144
CURRENT LIABILITIES:    
Current maturities of long-term loans 505 400
Trade payables 5,951 4,601
Employees and payroll accruals 822 677
Deferred revenues 798 680
Accrued expenses and other liabilities 304 259
Total current liabilities 8,380 6,617
LONG-TERM LIABILITIES:    
Long-term loans, net of current maturities 2,523 2,734
Accrued severance pay 286 194
Deferred gain 15
Total long-term liabilities 2,809 2,943
COMMITMENTS AND CONTINGENT LIABILITIES
SHAREHOLDERS' EQUITY:    
Share capital: Ordinary Shares of NIS 80.00 nominal value: Authorized; 4,000,000 shares at December 31, 2017 and 2016; Issued and outstanding: 3,356,689 and 2,935,286 shares at December 31, 2017 and 2016, respectively 70,855 61,488
Additional paid-in capital 9,415 17,976
Accumulated other comprehensive loss (220) (275)
Accumulated deficit (69,832) (70,605)
Total shareholders' equity 10,218 8,584
Total liabilities and shareholders' equity $ 21,407 $ 18,144