XML 38 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Interim Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash and cash equivalents $ 1,435 $ 1,410
Restricted bank deposits 327 332
Trade receivables 8,945 8,624
Other accounts receivable and prepaid expenses 1,695 829
Inventories 4,272 2,874
Total current assets 16,674 14,069
LONG TERM ASSETS 165 177
PROPERTY AND EQUIPMENT, NET 1,299 1,108
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 929
OTHER INTANGIBLE ASSETS, NET 1,015 81
GOODWILL 5,147 4,676
Total assets 25,229 20,111
CURRENT LIABILITIES:    
Current maturities of long term loans 634 467
Operating lease liabilities, current 527
Trade payables 5,527 4,106
Employees and payroll accruals 822 778
Deferred revenues 819 768
Advances net of inventory in progress 57
Accrued expenses and other liabilities 222 313
Total current liabilities 8,608 6,432
LONG-TERM LIABILITIES:    
Long-term loans, net of current maturities 2,280 1,867
Operating lease liabilities, non-current 460
Accrued severance pay 274 301
Total long-term liabilities 3,014 2,168
EQUITY:    
Share capital - Ordinary shares of NIS 80.00 nominal value: Authorized; 6,000,000 shares at June 30, 2019 and December 31, 2018; Issued and outstanding: 4,257,790 and 3,553,714 shares at June 30, 2019 and December 31, 2018, respectively 80,497 75,317
Additional paid-in capital 2,012 5,369
Accumulated other comprehensive income (loss) (236) (333)
Accumulated deficit (68,666) (68,842)
Total equity 13,607 11,511
Total liabilities and shareholders' equity $ 25,229 $ 20,111