XML 107 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash and cash equivalents $ 339 $ 1,410
Restricted bank deposits 240 332
Trade receivables (net of allowance for doubtful accounts of $32 and $31 at December 31, 2019 and 2018, respectively) 10,063 8,624
Other accounts receivable and prepaid expenses 1,273 829
Inventories 5,407 2,874
Total current assets 17,322 14,069
LONG-TERM ASSETS 155 177
PROPERTY AND EQUIPMENT, NET 1,257 1,108
OPERATING LEASE RIGHT-OF-USE ASSETS, NET 720
OTHER INTANGIBLE ASSETS, NET 598 81
GOODWILL 5,147 4,676
Total assets 25,199 20,111
CURRENT LIABILITIES:    
Current maturities of long-term loans 664 467
Operating lease liabilities, current 551
Trade payables 6,503 4,106
Employees and payroll accruals 1,007 778
Deferred revenues 836 768
Advances net of inventory in progress 29
Accrued expenses and other liabilities 419 313
Total current liabilities 10,009 6,432
LONG-TERM LIABILITIES:    
Long-term loans, net of current maturities 2,041 1,867
Operating lease liabilities, non-current 289
Accrued severance pay 303 301
Total long-term liabilities 2,633 2,168
COMMITMENTS AND CONTINGENT LIABILITIES
SHAREHOLDERS' EQUITY:    
Ordinary Shares of NIS 80.00 nominal value: Authorized; 6,000,000 shares at December 31, 2019 and 2018, respectively; Issued and outstanding: 4,257,790 and 3,553,714 shares at December 31, 2019 and 2018, respectively 80,482 75,317
Additional paid-in capital 2,063 5,369
Accumulated other comprehensive loss (233) (333)
Accumulated deficit (69,755) (68,842)
Total shareholders' equity 12,557 11,511
Total liabilities and shareholders' equity $ 25,199 $ 20,111