XML 16 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ 264 $ (1,385)
Adjustments required to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 121 173
Impairment of goodwill and intangible assets 988
Interest and Currency fluctuation of loans (29) 3
Severance pay, net (35) 10
Share-based compensation expenses 32 39
Decrease (increase) in trade receivables, net (848) 1,337
Decrease (increase) in other accounts receivable and other long term assets 255 (218)
Decrease (increase) in inventories 189 (538)
Decrease in trade payables (39) (298)
Decrease in operating lease liabilities (28) (31)
Decrease in employees and payroll accruals, deferred revenues, accrued expenses and other liabilities (380) (365)
Net cash used in operating activities (498) (285)
Cash flows used in investing activities:    
Purchase of property and equipment (246) (40)
Net cash used in investing activities (246) (40)
Cash flows from financing activities:    
Proceeds from issuance of shares and warrants, net 1,841 12
Proceeds from issuance of shares related to options exercised, net 59 109
Proceeds from short and long-term loans 129 774
Repayment of short and long-term loans (393) (527)
Net cash provided by financing activities 1,636 368
Increase in cash and cash equivalents, and restricted cash 892 43
Cash, cash equivalents and restricted cash at the beginning of the period 1,176 579
Cash, cash equivalents and restricted cash at the end of the period 2,068 622
(1) Cash paid during the period for:    
Interest $ 31 $ 65