XML 74 R61.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Other Intangible Assets, Net (Details) - Schedule of carrying amount of goodwill - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Schedule of carrying amount of goodwill [Abstract]    
Balance beginning $ 5,147 $ 4,676
Acquisition of Imdecol   1,085
Impairment of Goodwill (471) [1] (614) [2]
Balance Ending $ 4,676 $ 5,147
[1] Due to the decline in the actual results of the acquired Imdecol business (See Note 3) and the current expectation of management for its future performance and following the annual impairment analysis performed as of December 31, 2020, the Company recorded. on December 31, 2020, a goodwill impairment in the total amount of $ 471 in connection with a certain reporting unit (which consists of the acquired Imdecol business). The analysis was based on a valuation performed by management using the assistance of a third-party appraiser utilizing the income approach.  The significant assumptions used for the assessment were a discount rate of 14.18% and 14.6% as of December 31, 2021 and 2020, respectively, and a long-term growth rate of 2% as of December 31, 2021 and 2020.
[2] Due to difficulties to implement Imdecol’s business following its acquisition (See Note 3) and the expectation of management for its future performance and following the annual impairment analysis performed as of December 31, 2019, the Company recorded a goodwill impairment in an amount of $ 614, in connection with a certain reporting unit (which consist of the acquired Imdecol business). The impairment was based on a valuation performed by the management using the assistance of a third party appraiser in accordance with the income approach. The significant assumptions used for the assessment were a discount rate of 14.6% and a long-term growth rate of 2%.