XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Debt Obligations - Narrative (Details) - USD ($)
 3 Months Ended 9 Months Ended
Oct. 10, 2024
Feb. 01, 2023
Jan. 31, 2023
Jan. 30, 2023
Oct. 25, 2018
Dec. 31, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Debt Instrument [Line Items]                  
Proceeds from Units offering, net of discount               $ 0 $ 279,750,000
Unamortized deferred finance costs           $ 36,480,000   $ 31,531,000  
Offer price (as a percent)               100.00%  
Financing agreement, insurance premium           $ 4,700,000      
Outstanding premium amount               $ 0  
ABL Credit Facility                  
Debt Instrument [Line Items]                  
Debt fixed charge coverage ratio               1.00  
ABL Credit Facility | Loan Limit Greater Than Fifteen Percentage                  
Debt Instrument [Line Items]                  
Debt voluntary payment condition to excess cash flow offer rate (as a percent)               12.50%  
Debt voluntary payment condition to excess cash flow offer amount       $ 12,500,000       $ 17,500,000  
ABL Credit Facility | Loan Limit Greater Than Twenty Percentage                  
Debt Instrument [Line Items]                  
Debt voluntary payment condition to excess cash flow offer rate (as a percent)               20.00%  
Debt voluntary payment condition to excess cash flow offer amount               $ 30,000,000  
ABL Credit Facility | Maximum | Loan Limit Greater Than Fifteen Percentage                  
Debt Instrument [Line Items]                  
Debt voluntary payment condition to excess cash flow offer rate (as a percent)               15.00%  
Debt voluntary payment condition to excess cash flow offer amount               $ 22,500,000  
Senior Notes | 2028 Notes                  
Debt Instrument [Line Items]                  
Payments of financing costs             $ 41,700,000    
Unamortized deferred finance costs               $ 31,500,000  
Excess cash flow (as a percent)               75.00%  
Repurchase amount (as a percent)               101.00%  
Debt instrument, redemption price, percentage of principal, default trigger (as a percent)               25.00%  
Senior Notes | 2023 Notes                  
Debt Instrument [Line Items]                  
Debt instrument, annual interest rate (as a percent)         8.75%        
Unamortized deferred finance costs   $ 1,200,000              
Debt instrument, face amount         $ 400,000,000.0        
Senior Notes | 2023 Notes | ABL Credit Facility                  
Debt Instrument [Line Items]                  
Redemption price (as a percent)   100.00%              
Debt instrument, outstanding principal amount   $ 307,300,000              
Debt instrument, increase, accrued and unpaid interest   $ 6,700,000              
Senior Notes | February 1, 2026 to January 31, 2027 | 2028 Notes                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)     100.00%            
Redemption price (as a percent)     35.00%         106.50%  
Senior Notes | February 1, 2027 to October 31, 2027 | 2028 Notes                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)     113.00%            
Redemption price (as a percent)     65.00%         103.25%  
Senior Notes | November 1, 2027 and thereafter | 2028 Notes                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)     103.00%            
Redemption price (as a percent)     10.00%         100.00%  
Line of Credit | ABL Credit Facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity         200,000,000.0        
Current borrowing capacity         150,000,000     $ 27,600,000  
Maximum remaining borrowing capacity, that does not require quarterly testing       $ 12,500,000 18,750,000     $ 17,500,000  
Loan limit to minimum availability of threshold (as a percent)               12.50%  
Proceeds from lines of credit               $ 50,000,000  
Letters of credit outstanding amount               $ 2,200,000  
Line of Credit | ABL Credit Facility | Subsequent event                  
Debt Instrument [Line Items]                  
Proceeds from lines of credit $ 3,000,000                
Line of Credit | ABL Credit Facility | Canadian Tranche                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity         25,000,000.0        
Current borrowing capacity         5,000,000        
Line of Credit | ABL Credit Facility | Letter of Credit                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity         50,000,000.0        
Current borrowing capacity         $ 10,000,000        
Line of Credit | ABL Credit Facility | Letter of Credit | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Basis point spread adjustment         0.10%        
Line of Credit | ABL Credit Facility | Letter of Credit | Minimum | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)               2.00%  
Line of Credit | ABL Credit Facility | Letter of Credit | Minimum | LIBOR 1                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)         1.75%        
Line of Credit | ABL Credit Facility | Letter of Credit | Maximum | London Interbank Offered Rate (LIBOR)                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)               2.50%  
Line of Credit | ABL Credit Facility | Letter of Credit | Maximum | LIBOR 1                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)         2.25%        
Public Offering                  
Debt Instrument [Line Items]                  
Issuance of common stock (in shares)       300,000          
Aggregated stated amount of units       $ 300,000,000          
Conversion of units (in shares)       5          
Proceeds from Units offering, net of discount       $ 279,800,000          
Public Offering | Senior Notes | 2028 Notes                  
Debt Instrument [Line Items]                  
Debt instrument, annual interest rate (as a percent)       13.00%