XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Debt Obligations - Narrative (Details) - USD ($)
 3 Months Ended
May 01, 2025
Jan. 31, 2023
Jan. 30, 2023
Oct. 25, 2018
Mar. 31, 2025
Mar. 31, 2023
Dec. 31, 2024
Debt Instrument [Line Items]              
Unamortized deferred finance costs         $ 27,863,000   $ 29,736,000
Offer price (as a percent)         100.00%    
Outstanding premium amount         $ 2,300,000   $ 3,600,000
2018 ABL Credit Facility              
Debt Instrument [Line Items]              
Debt fixed charge coverage ratio         1.00    
2018 ABL Credit Facility | Loan Limit Greater Than Fifteen Percentage              
Debt Instrument [Line Items]              
Availability threshold         30 days    
Debt voluntary payment condition to excess cash flow offer rate (as a percent)         12.50%    
Debt voluntary payment condition to excess cash flow offer amount     $ 12,500,000   $ 17,500,000    
2018 ABL Credit Facility | Loan Limit Greater Than Twenty Percentage              
Debt Instrument [Line Items]              
Debt voluntary payment condition to excess cash flow offer rate (as a percent)         20.00%    
Debt voluntary payment condition to excess cash flow offer amount         $ 30,000,000    
2018 ABL Credit Facility | Maximum | Loan Limit Greater Than Fifteen Percentage              
Debt Instrument [Line Items]              
Debt voluntary payment condition to excess cash flow offer rate (as a percent)         15.00%    
Debt voluntary payment condition to excess cash flow offer amount         $ 22,500,000    
Senior Notes | 2028 Notes              
Debt Instrument [Line Items]              
Payments of financing costs           $ 41,700,000  
Unamortized deferred finance costs         $ 27,900,000    
Excess cash flow (as a percent)         75.00%    
Repurchase amount (as a percent)         101.00%    
Debt instrument, redemption price, percentage of principal, default trigger (as a percent)         25.00%    
Senior Notes | February 1, 2026 to January 31, 2027 | 2028 Notes              
Debt Instrument [Line Items]              
Debt instrument, redemption price (as a percent)   100.00%          
Redemption price (as a percent)   35.00%     106.50%    
Senior Notes | February 1, 2027 to October 31, 2027 | 2028 Notes              
Debt Instrument [Line Items]              
Debt instrument, redemption price (as a percent)   113.00%          
Redemption price (as a percent)   65.00%     103.25%    
Senior Notes | November 1, 2027 and thereafter | 2028 Notes              
Debt Instrument [Line Items]              
Debt instrument, redemption price (as a percent)   103.00%          
Redemption price (as a percent)   10.00%     100.00%    
Redemption period   180 days          
Additional redemption period   12 months          
Line of Credit | Subsequent event              
Debt Instrument [Line Items]              
Increase from accordion feature $ 50,000,000            
Line of Credit | 2018 ABL Credit Facility              
Debt Instrument [Line Items]              
Maximum borrowing capacity       $ 200,000,000.0      
Maximum remaining borrowing capacity, that does not require quarterly testing     $ 12,500,000 18,750,000 $ 17,500,000    
Loan limit to minimum availability of threshold (as a percent)         12.50%    
Current borrowing capacity       150,000,000 $ 36,500,000    
Proceeds from lines of credit         47,000,000    
Letters of credit outstanding amount         $ 2,400,000    
Line of Credit | 2018 ABL Credit Facility | Canadian Tranche              
Debt Instrument [Line Items]              
Maximum borrowing capacity       25,000,000.0      
Current borrowing capacity       5,000,000      
Line of Credit | 2018 ABL Credit Facility | Letter of Credit              
Debt Instrument [Line Items]              
Maximum borrowing capacity       50,000,000.0      
Current borrowing capacity       $ 10,000,000      
Line of Credit | 2018 ABL Credit Facility | Letter of Credit | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Basis point spread adjustment       0.10%      
Line of Credit | 2018 ABL Credit Facility | Letter of Credit | Minimum | London Interbank Offered Rate (LIBOR)              
Debt Instrument [Line Items]              
Debt instrument basis spread on variable rate (as a percent)         2.00%    
Line of Credit | 2018 ABL Credit Facility | Letter of Credit | Minimum | LIBOR 1              
Debt Instrument [Line Items]              
Debt instrument basis spread on variable rate (as a percent)       1.75%      
Line of Credit | 2018 ABL Credit Facility | Letter of Credit | Maximum | London Interbank Offered Rate (LIBOR)              
Debt Instrument [Line Items]              
Debt instrument basis spread on variable rate (as a percent)         2.50%    
Line of Credit | 2018 ABL Credit Facility | Letter of Credit | Maximum | LIBOR 1              
Debt Instrument [Line Items]              
Debt instrument basis spread on variable rate (as a percent)       2.25%      
Line of Credit | Two Thousand And Twenty Five A B L Credit Facility | Subsequent event              
Debt Instrument [Line Items]              
Fixed charge ration threshold $ 10,000,000            
Availability threshold 30 days            
Debt fixed charge coverage ratio 1.10            
Proceeds from lines of credit $ 48,900,000            
Line of Credit | Two Thousand And Twenty Five A B L Credit Facility | Secured Overnight Financing Rate (SOFR) | Subsequent event              
Debt Instrument [Line Items]              
Interest rate floor 1.50%            
Line of Credit | Two Thousand And Twenty Five A B L Credit Facility | Minimum | Secured Overnight Financing Rate (SOFR) | Subsequent event              
Debt Instrument [Line Items]              
Debt instrument basis spread on variable rate (as a percent) 4.00%            
Line of Credit | Two Thousand And Twenty Five A B L Credit Facility | Maximum | Secured Overnight Financing Rate (SOFR) | Subsequent event              
Debt Instrument [Line Items]              
Debt instrument basis spread on variable rate (as a percent) 4.50%            
Line of Credit | Two Thousand And Twenty Five A B L Credit Facility | Letter of Credit | Subsequent event              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 5,000,000            
Line of Credit | Two Thousand And Twenty Five A B L Credit Facility | Revolving Credit Facility | Subsequent event              
Debt Instrument [Line Items]              
Maximum borrowing capacity $ 125,000,000            
Public Offering              
Debt Instrument [Line Items]              
Issuance of common stock (in shares)     300,000        
Aggregated stated amount of units     $ 300,000,000        
Conversion of units (in shares)     5        
Proceeds from issuance initial public offering     $ 279,800,000        
Public Offering | Senior Notes | 2028 Notes              
Debt Instrument [Line Items]              
Debt instrument, annual interest rate (as a percent)     13.00%