XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Debt Obligations - Narrative (Details)
 3 Months Ended
May 01, 2025
USD ($)
Jun. 07, 2024
Jan. 31, 2023
Jan. 30, 2023
USD ($)
shares
Jan. 17, 2023
USD ($)
Oct. 25, 2018
USD ($)
Mar. 31, 2023
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                  
Unamortized deferred finance costs               $ 23,868,000 $ 29,736,000
Offer price (as a percent)               100.00%  
Outstanding premium amount               $ 0 $ 3,600,000
Line of Credit                  
Debt Instrument [Line Items]                  
Increase from accordion feature $ 50,000,000                
2028 Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Payments of financing costs             $ 41,700,000    
Unamortized deferred finance costs               $ 23,900,000  
Excess cash flow (as a percent)       75.00%          
Repurchase amount (as a percent)               101.00%  
Debt instrument, redemption price, percentage of principal, default trigger (as a percent)       25.00%          
2028 Notes | Senior Notes | February 1, 2026 to January 31, 2027                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)       100.00%          
Redemption price (as a percent)     35.00% 106.50%          
2028 Notes | Senior Notes | February 1, 2027 to October 31, 2027                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)     113.00%            
Redemption price (as a percent)     65.00% 103.25%          
2028 Notes | Senior Notes | November 1, 2027 and thereafter                  
Debt Instrument [Line Items]                  
Debt instrument, redemption price (as a percent)     103.00%            
Redemption price (as a percent)     10.00% 100.00%          
Redemption period     180 days            
Additional redemption period     12 months            
2018 ABL Credit Facility                  
Debt Instrument [Line Items]                  
Debt fixed charge coverage ratio   1.00     1.00        
2018 ABL Credit Facility | Loan Limit Greater Than Fifteen Percentage                  
Debt Instrument [Line Items]                  
Debt voluntary payment condition to excess cash flow offer rate (as a percent)               12.50%  
Debt voluntary payment condition to excess cash flow offer amount       $ 12,500,000       $ 17,500,000  
Availability threshold               30 days  
2018 ABL Credit Facility | Loan Limit Greater Than Twenty Percentage                  
Debt Instrument [Line Items]                  
Debt voluntary payment condition to excess cash flow offer rate (as a percent)         20.00%        
Debt voluntary payment condition to excess cash flow offer amount         $ 30,000,000        
2018 ABL Credit Facility | Maximum | Loan Limit Greater Than Fifteen Percentage                  
Debt Instrument [Line Items]                  
Debt voluntary payment condition to excess cash flow offer rate (as a percent)         15.00%        
Debt voluntary payment condition to excess cash flow offer amount         $ 22,500,000        
2018 ABL Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity           $ 200,000,000.0      
Current borrowing capacity         150,000,000     $ 25,900,000  
Maximum remaining borrowing capacity, that does not require quarterly testing       $ 17,500,000 $ 12,500,000 18,750,000      
Loan limit to minimum availability of threshold (as a percent)         12.50%        
2018 ABL Credit Facility | Line of Credit | Canadian Tranche                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity           25,000,000.0      
Current borrowing capacity           5,000,000      
2018 ABL Credit Facility | Line of Credit | Letter of Credit                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity           50,000,000.0      
Current borrowing capacity           $ 10,000,000      
2018 ABL Credit Facility | Line of Credit | Letter of Credit | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Basis point spread adjustment         0.10%        
2018 ABL Credit Facility | Line of Credit | Letter of Credit | LIBOR | Minimum                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)           1.75%      
2018 ABL Credit Facility | Line of Credit | Letter of Credit | LIBOR | Maximum                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)           2.25%      
2018 ABL Credit Facility | Line of Credit | Letter of Credit | London Interbank Offered Rate (LIBOR) | Minimum                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)         2.00%        
2018 ABL Credit Facility | Line of Credit | Letter of Credit | London Interbank Offered Rate (LIBOR) | Maximum                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent)         2.50%        
2025 ABL Credit Facility | Line of Credit                  
Debt Instrument [Line Items]                  
Debt fixed charge coverage ratio 1.10                
Availability threshold 30 days                
Proceeds from lines of credit $ 48,900,000                
Fixed charge ration threshold $ 10,000,000                
Long-term debt               $ 63,300,000  
2025 ABL Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Interest rate floor 1.50%                
2025 ABL Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent) 4.00%                
2025 ABL Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                  
Debt Instrument [Line Items]                  
Debt instrument basis spread on variable rate (as a percent) 4.50%                
2025 ABL Credit Facility | Line of Credit | Letter of Credit                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity $ 5,000,000                
2025 ABL Credit Facility | Line of Credit | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity $ 125,000,000                
Public Offering                  
Debt Instrument [Line Items]                  
Issuance of common stock (in shares) | shares       300,000          
Aggregated stated amount of units       $ 300,000,000          
Conversion of units (in shares) | shares       5          
Proceeds from issuance initial public offering       $ 279,800,000          
Public Offering | 2028 Notes | Senior Notes                  
Debt Instrument [Line Items]                  
Debt instrument, annual interest rate (as a percent)       13.00%