XML 26 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Pay Versus Performance
The following table sets forth certain information with respect to the Company’s financial performance and the compensation paid to our NEOs for the fiscal years ended on December 31, 2024, December 31, 2023 and December 31, 2022, in accordance with the SEC disclosure requirements for a smaller reporting company as set forth in Item 402(v)(8) of Regulation
S-K.
The dollar amounts presented as compensation actually paid in the Pay Versus Performance Table do not reflect the actual amount of compensation earned by or paid to the Company’s PE
O and
NEOs during the applicable fiscal year.
 
Year
  
Summary
Compensation
Table Total for
PEO
(1)
    
Compensation
Actually Paid to
PEO
(1)(2)
   
Average
Summary
Compensation
Table Total for
Non-PEO

NEOs
(3)
    
Average
Compensation
Actually Paid to
Non
-PEO

NEOs
(2)(3)
   
Value of Initial
Fixed $100
Investment
Based On
    
Net Income
(5)
 
 
Total
Shareholder
Return
(4)
 
2024
   $ 2,022,618      $ 1,362,981
(6)
 
  $ 1,044,827      $ 748,675
(6)
 
  $ 112      $ (41,082,000
2023
   $ 3,362,060      $ (1,077,996 )
(7)
 
  $ 1,731,090      $ (370,360 )
(7)
 
  $ 268      $ (32,213,000
2022
   $ 2,022,259      $ 7,660,051
(8)
 
  $ 1,121,278      $ 3,785,758
(8)
 
  $ 1,453      $ 14,393,000  
 
(1)
The name of the Principal Executive Officer of the Company (“PEO”) reflected in these columns for each of the applicable fiscal years is Ann G. Fox.
 
(2)
In calculating the “compensation actually paid” amounts reflected in these columns, the fair value or change in fair value, as applicable, of the equity award adjustments included in such calculations was computed in accordance with FASB ASC Topic 718. The valuation assumptions used to calculate such fair values did not materially differ from those disclosed at the time of grant.
 
(3)
The names of each of the
non-PEO
NEOs reflected in these columns for 2022, 2023 and 2024 are David Crombie, Guy Sirkes and Theodore R. Moore.
 
(4)
The Company total shareholder return (“TSR”) reflected in this column for each applicable fiscal year is calculated based on a fixed investment of $100 at the applicable measurement point on the same cumulative basis as is used in Item 201(e) of Regulation
S-K.
 
(5)
Represents the amount of net income reflected in the Company’s audited GAAP financial statements for each applicable fiscal year.
 
(6)
For fiscal year 2024, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2024, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2024
PEO
    
Fiscal Year 2024
Average Non-

PEO NEOs
 
Total Compensation Reported in 2024 Summary Compensation Table
   $ 2,022,618      $ 1,044,827  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2024 Summary Compensation Table
   $ (612,860    $ (254,920
Plus,
Year-End
Fair Value of Awards Granted in 2024 that are Outstanding and Unvested
   $ 330,001      $ 137,265  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ (199,263    $ (94,396
Plus, Vesting Date Fair Value of Awards Granted in 2024 that Vested in 2024
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2024 (From Prior
Year-End
to Vesting Date)
   $ (177,515    $ (84,101
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2024
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2024 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2024)
             
Total Adjustments
  
$
(659,637
  
$
(296,152
Compensation Actually Paid for the Covered Fiscal Year
  
$
1,362,981
 
  
$
748,675
 
 
(7)
For fiscal year 2023, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2023, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2023

PEO
    
Fiscal Year 2023
Average Non-PEO

NEOs
 
Total Compensation Reported in 2023 Summary Compensation Table
   $ 3,362,060      $ 1,731,090  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2023 Summary Compensation Table
   $ (446,121    $ (211,302
Plus,
Year-End
Fair Value of Awards Granted in 2023 that are Outstanding and Unvested
   $ 340,628      $ 161,336  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ (2,185,093    $ (1,035,366
Plus, Vesting Date Fair Value of Awards Granted in 2023 that Vested in 2023
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2023 (From Prior
Year-End
to Vesting Date)
   $ (2,149,470    $ (1,016,118
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2023
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2023 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2023)
             
Total Adjustments
  
$
(4,440,056
  
$
(2,101,450
Compensation Actually Paid for the Covered Fiscal Year
  
$
(1,077,996
  
$
(370,360
 
(8)
For fiscal year 2022, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2022, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2022

PEO
    
Fiscal Year 2022
Average Non-PEO

NEOs
 
Total Compensation Reported in 2022 Summary Compensation Table
   $ 2,022,259      $ 1,121,278  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2022 Summary Compensation Table
   $ (361,200    $ (171,173
Plus,
Year-End
Fair Value of Awards Granted in 2022 that are Outstanding and Unvested
   $ 1,874,370      $ 888,267  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ 3,747,932      $ 1,722,223  
Plus, Vesting Date Fair Value of Awards Granted in 2022 that Vested in 2022
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2022 (From Prior
Year-End
to Vesting Date)
   $ 376,690      $ 175,163  
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2022
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2022 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2022)
             
Total Adjustments
  
$
5,673,792
 
  
$
2,664,480
 
Compensation Actually Paid for the Covered Fiscal Year
  
$
7,660,051
 
  
$
3,785,758
 
   
Named Executive Officers, Footnote The names of each of the
non-PEO
NEOs reflected in these columns for 2022, 2023 and 2024 are David Crombie, Guy Sirkes and Theodore R. Moore.
   
PEO Total Compensation Amount $ 2,022,618 $ 3,362,060 $ 2,022,259
PEO Actually Paid Compensation Amount $ 1,362,981 (1,077,996) 7,660,051
Adjustment To PEO Compensation, Footnote
(6)
For fiscal year 2024, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2024, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2024
PEO
    
Fiscal Year 2024
Average Non-

PEO NEOs
 
Total Compensation Reported in 2024 Summary Compensation Table
   $ 2,022,618      $ 1,044,827  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2024 Summary Compensation Table
   $ (612,860    $ (254,920
Plus,
Year-End
Fair Value of Awards Granted in 2024 that are Outstanding and Unvested
   $ 330,001      $ 137,265  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ (199,263    $ (94,396
Plus, Vesting Date Fair Value of Awards Granted in 2024 that Vested in 2024
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2024 (From Prior
Year-End
to Vesting Date)
   $ (177,515    $ (84,101
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2024
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2024 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2024)
             
Total Adjustments
  
$
(659,637
  
$
(296,152
Compensation Actually Paid for the Covered Fiscal Year
  
$
1,362,981
 
  
$
748,675
 
 
(7)
For fiscal year 2023, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2023, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2023

PEO
    
Fiscal Year 2023
Average Non-PEO

NEOs
 
Total Compensation Reported in 2023 Summary Compensation Table
   $ 3,362,060      $ 1,731,090  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2023 Summary Compensation Table
   $ (446,121    $ (211,302
Plus,
Year-End
Fair Value of Awards Granted in 2023 that are Outstanding and Unvested
   $ 340,628      $ 161,336  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ (2,185,093    $ (1,035,366
Plus, Vesting Date Fair Value of Awards Granted in 2023 that Vested in 2023
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2023 (From Prior
Year-End
to Vesting Date)
   $ (2,149,470    $ (1,016,118
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2023
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2023 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2023)
             
Total Adjustments
  
$
(4,440,056
  
$
(2,101,450
Compensation Actually Paid for the Covered Fiscal Year
  
$
(1,077,996
  
$
(370,360
 
(8)
For fiscal year 2022, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2022, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2022

PEO
    
Fiscal Year 2022
Average Non-PEO

NEOs
 
Total Compensation Reported in 2022 Summary Compensation Table
   $ 2,022,259      $ 1,121,278  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2022 Summary Compensation Table
   $ (361,200    $ (171,173
Plus,
Year-End
Fair Value of Awards Granted in 2022 that are Outstanding and Unvested
   $ 1,874,370      $ 888,267  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ 3,747,932      $ 1,722,223  
Plus, Vesting Date Fair Value of Awards Granted in 2022 that Vested in 2022
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2022 (From Prior
Year-End
to Vesting Date)
   $ 376,690      $ 175,163  
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2022
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2022 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2022)
             
Total Adjustments
  
$
5,673,792
 
  
$
2,664,480
 
Compensation Actually Paid for the Covered Fiscal Year
  
$
7,660,051
 
  
$
3,785,758
 
   
Non-PEO NEO Average Total Compensation Amount $ 1,044,827 1,731,090 1,121,278
Non-PEO NEO Average Compensation Actually Paid Amount $ 748,675 (370,360) 3,785,758
Adjustment to Non-PEO NEO Compensation Footnote
(6)
For fiscal year 2024, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2024, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2024
PEO
    
Fiscal Year 2024
Average Non-

PEO NEOs
 
Total Compensation Reported in 2024 Summary Compensation Table
   $ 2,022,618      $ 1,044,827  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2024 Summary Compensation Table
   $ (612,860    $ (254,920
Plus,
Year-End
Fair Value of Awards Granted in 2024 that are Outstanding and Unvested
   $ 330,001      $ 137,265  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ (199,263    $ (94,396
Plus, Vesting Date Fair Value of Awards Granted in 2024 that Vested in 2024
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2024 (From Prior
Year-End
to Vesting Date)
   $ (177,515    $ (84,101
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2024
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2024 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2024)
             
Total Adjustments
  
$
(659,637
  
$
(296,152
Compensation Actually Paid for the Covered Fiscal Year
  
$
1,362,981
 
  
$
748,675
 
 
(7)
For fiscal year 2023, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2023, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2023

PEO
    
Fiscal Year 2023
Average Non-PEO

NEOs
 
Total Compensation Reported in 2023 Summary Compensation Table
   $ 3,362,060      $ 1,731,090  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2023 Summary Compensation Table
   $ (446,121    $ (211,302
Plus,
Year-End
Fair Value of Awards Granted in 2023 that are Outstanding and Unvested
   $ 340,628      $ 161,336  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ (2,185,093    $ (1,035,366
Plus, Vesting Date Fair Value of Awards Granted in 2023 that Vested in 2023
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2023 (From Prior
Year-End
to Vesting Date)
   $ (2,149,470    $ (1,016,118
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2023
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2023 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2023)
             
Total Adjustments
  
$
(4,440,056
  
$
(2,101,450
Compensation Actually Paid for the Covered Fiscal Year
  
$
(1,077,996
  
$
(370,360
 
(8)
For fiscal year 2022, the “compensation actually paid” to the PEO and the “average compensation actually paid” to the
non-PEO
NEOs reflected each of the following adjustments made to the total compensation amount reported in the Summary Compensation Table for fiscal year 2022, computed in accordance with Item 402(v) of Regulation
S-K:
 
    
Fiscal Year 2022

PEO
    
Fiscal Year 2022
Average Non-PEO

NEOs
 
Total Compensation Reported in 2022 Summary Compensation Table
   $ 2,022,259      $ 1,121,278  
Less, Grant Date Fair Value of Stock & Option Awards Reported in the 2022 Summary Compensation Table
   $ (361,200    $ (171,173
Plus,
Year-End
Fair Value of Awards Granted in 2022 that are Outstanding and Unvested
   $ 1,874,370      $ 888,267  
Plus, Change in Fair Value of Awards Granted in Prior Years that are Outstanding and Unvested (From Prior
Year-End
to
Year-End)
   $ 3,747,932      $ 1,722,223  
Plus, Vesting Date Fair Value of Awards Granted in 2022 that Vested in 2022
             
Plus, Change in Fair Value of Awards Granted in Prior Years that Vested in 2022 (From Prior
Year-End
to Vesting Date)
   $ 376,690      $ 175,163  
Less, Prior
Year-End
Fair Value of Awards Granted in Prior Years that Failed to Vest in 2022
             
Plus, Dollar Value of Dividends, Dividend Equivalents or other Earnings Paid on Stock & Option Awards in 2022 prior to Vesting (if not reflected in the fair value of such award or included in Total Compensation for 2022)
             
Total Adjustments
  
$
5,673,792
 
  
$
2,664,480
 
Compensation Actually Paid for the Covered Fiscal Year
  
$
7,660,051
 
  
$
3,785,758
 
   
Compensation Actually Paid vs. Total Shareholder Return
Compensation Actually Paid and Company TSR
The Compensation Actually Paid vs. TSR graph below depicts the amount of “compensation actually paid” to our PEO and the average amount of “compensation actually paid” to our
Non-PEO
NEOs over the two years from fiscal year 2023 through fiscal year 2024. As demonstrated by the graph, the amount of “compensation actually paid” to the PEO and the average amount of “compensation actually paid” to the
non-PEO
NEOs is generally aligned with the Company’s TSR over the two years presented in the table. As reflected in the graph below, the Company’s TSR and the amount of “compensation actually paid” to the PEO and the average amount of “compensation actually paid” to the
non-PEO
NEOs
declined
significantly in fiscal year 2024, primarily due to a steep increase in the Company’s stock price in fiscal year 2023 followed by a steep decrease in the Company’s stock price in fiscal year 2024.
 
 
LOGO
   
Compensation Actually Paid vs. Net Income
Compensation Actually Paid and Net Income
The Compensation Actually Paid vs. Net Income graph below depicts the amount of “compensation actually paid” to our PEO and the average amount of “compensation actually paid” to our
Non-PEO
NEOs over the two years from fiscal year 2023 through fiscal year 2024. As demonstrated by the graph, the amount of “compensation actually paid” to the PEO and the average amount of “compensation actually paid” to the
non-PEO
NEOs is generally aligned with the Company’s net income over the two years presented in the table. As discussed above, the “compensation actually paid” to our NEOs increased in fiscal year 2023 and declined in fiscal year 2024, which was primarily due to a steep increase in the Company’s stock price in 2023 followed by a steep decrease in the Company’s stock price in fiscal year 2024.
 
 
LOGO
   
Total Shareholder Return Amount $ 112 268 1,453
Net Income (Loss) $ (41,082,000) (32,213,000) 14,393,000
PEO Name Ann G. Fox    
PEO | Equity Awards Adjustments      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (659,637) (4,440,056) 5,673,792
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (612,860) (446,121) (361,200)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 330,001 340,628 1,874,370
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (199,263) (2,185,093) 3,747,932
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (177,515) (2,149,470) 376,690
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Equity Awards Adjustments      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (296,152) (2,101,450) 2,664,480
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (254,920) (211,302) (171,173)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 137,265 161,336 888,267
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (94,396) (1,035,366) 1,722,223
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (84,101) (1,016,118) 175,163
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 0 $ 0