XML 105 R24.htm IDEA: XBRL DOCUMENT

Quarterly Financial Information (Unaudited) (Tables) - Revision of Prior Period, Adjustment [Member]

12 Months Ended

Dec. 31, 2023

Quarterly Financial Information (Unaudited) (Tables) [Line Items]

Schedule of Condensed Consolidated Balance Sheets

		AS RESTATED
		3/31/2023			6/30/2023			9/30/2023
Assets
Cash and cash equivalents		97,811			20,880			92,722
Prepaid expense		102,980			52,885			27,550
Total current assets		200,791			73,765			120,272

Investments held in Trust Account		54,368,297			55,154,617			35,096,667
Total Assets		54,569,088			55,228,382			35,216,939

Liabilities, Redeemable Ordinary Shares and Stockholders’ Deficit
Accounts payable and accounts payable		3,584,797			3,853,954			3,976,694
Due to related party		265,000			331,826			258,966
Convertible promissory note – related party		1,000,000			1,000,000			1,000,000
Promissory Note – related party		250,000			250,000			250,000
Subscription liability, net of debt discount		251,880			467,274			1,060,112
Forward Purchase Agreement liability		633,205			—			—
Total current liabilities		5,984,882			5,903,054			6,545,772

Warrant liability		2,401,703			423,458			758,433
Total liabilities		8,386,585			6,326,512			7,304,205

Commitments and Contingencies
Class A Common Stock subject to possible redemption, 5,228,218, 5,228,218 and 3,255,593 shares at $10.40, $10.55 and $10.78 redemption value as of March 31, 2023, June 30, 2023 and September 30, 2023, respectively		54,368,296			55,154,617			35,096,667

Stockholders’ Deficit:
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding		—			—			—
Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; 0, 0 and 799 shares issued and outstanding (excluding 5,228,218, 5,228,218 and 3,255,593 shares subject to possible redemption) as of March 31, 2023, June 30, 2023 and September 30, 2023, respectively.		—			—			799
Class B ordinary shares, $0.0001 par value; 50,000,000 shares authorized; 7,980,409, 7,980,409 and 0 shares issued and outstanding as of March 31, 2023, June 30, 2023 and September 30, 2023.		799			799			—
Additional paid-in capital		7,531,767			6,912,413			6,319,277
Accumulated deficit		(15,718,359	)		(13,165,959	)		(13,504,009	)
Total stockholders’ deficit		(8,185,793	)		(6,252,747	)		(7,183,933	)

Total Liabilities, Redeemable Ordinary Shares and Stockholders’ Deficit		54,569,088			55,228,382			35,216,939

Schedule of Condensed Consolidated Statements of Operations

		AS RESTATED
		For the three months ended March 31, 2023				For the three months ended June 30, 2023				For the six months ended June 30, 2023				For the three months ended September 30, 2023				For the nine months ended September 30, 2023
Formation and operating costs		$	1,153,282			$	578,954			$	1,732,236			$	353,372			$	2,085,609
Loss from operations			(1,153,282	)			(578,954	)			(1,732,236	)			(353,372	)			(2,085,609	)

Other (expense) income:
Change in fair value of warrants liabilities			(2,022,486	)			1,978,245				(44,241	)			(334,975	)			(379,216	)
Change in fair value of Forward Purchase Agreement			(325,091	)			633,205				308,114				—				308,114
Issuance of Forward Purchase Agreement			(308,114	)			—				(308,114	)			—				(308,114	)
Reduction of deferred underwriter fee payable			328,474				—				328,474				—				328,474
Interest Expense – Debt Discount			(28,515	)			(106,416	)			(134,931	)			(279,013	)			(413,944	)
Interest income – trust account			3,088,967				626,320				3,715,287				629,310				4,344,597
Total other (expense) income, net			733,235				3,131,354				3,864,589				15,322				3,879,911

Net (loss) income		$	(420,047	)		$	2,552,400			$	2,132,353			$	(338,050	)		$	1,794,302

Weighted average shares outstanding, Class A ordinary shares subject to possible redemption			26,286,357				13,208,627				15,699,116				4,970,919				12,083,753
Basic and diluted net income per ordinary share, Class A ordinary shares subject to possible redemption		$	(0.01	)		$	0.12			$	0.09			$	(0.03	)		$	0.09
Weighted average shares outstanding, Class A ordinary shares subject to possible redemption			—				—				—				1,474,641				526,181
Basic and diluted net income per ordinary share, Class A ordinary shares			—				—				—			$	(0.03	)		$	0.09
Weighted average shares outstanding, Class B ordinary shares			7,980,409				7,980,409				7,980,409				6,505,768				7,454,228
Basic and diluted net income per ordinary share, Class B ordinary shares		$	(0.01	)		$	0.12			$	0.09			$	(0.03	)		$	0.09

Schedule of Condensed Consolidated Statements of Changes in Shareholders’ Deficit

		Class A ordinary shares					Class B ordinary shares							Additional Paid-in Capital				Accumulated Deficit				Shareholders’ Deficit
		Shares		Amount			Shares			Amount				Additional Paid-in Capital				Accumulated Deficit				Shareholders’ Deficit
Balance as of December 31, 2022		—		$	—		7,980,409			$	799			$	—			$	(15,298,312	)		$	(15,297,513	)
Reduction of deferred underwriter fees															10,844,098								10,844,098
Accretion of Class A ordinary shares to redemption value															(3,568,966	)			—				(3,568,966	)
Issuance of subscription shares															256,635								256,635
Net loss																			(420,047	)			(420,047	)
Balance as of March 31, 2023 (As Restated)		—		$	—		7,980,409			$	799			$	7,531,767			$	(15,718,359	)		$	(8,185,793	)
Accretion of Class A ordinary shares to redemption value															(786,320	)			—				(786,320	)
Issuance of subscription shares															166,966								166,966
Net Income																			2,552,400				2,552,400
Balance as of June 30, 2023 (As Restated)		—		$	—		7,980,409			$	799			$	6,912,413			$	(13,165,959	)		$	(6,252,747	)
Conversion of class B shares to Class A shares		7,980,409			799		(7,980,409	)			(799	)											—
Accretion of Class A ordinary shares to redemption value															(1,084,311	)			—				(1,084,311	)
Issuance of subscription shares															491,175								491,175
Net loss																			(338,050	)			(338,050	)
Balance as of September 30, 2023 (As Restated)		7,980,409		$	799		—			$	—			$	6,319,277			$	(13,504,009	)		$	(7,183,933	)

Schedule of Condensed Consolidated Statements of Cash Flows

		AS RESTATED
		For the three months ended March 31, 2023				For the six months ended June 30, 2023				For the nine months ended September 30, 2023
Cash flows from Operating Activities:
Net (loss) income		$	(420,048	)		$	2,132,353			$	1,794,302
Adjustments to reconcile net loss to net cash used in operating activities:
Interest earned on cash held in Trust Account			(3,088,966	)			(3,715,287	)			(4,344,597	)
Reduction of deferred underwriter fees			(328,474	)			(328,474	)			(328,474	)
Changes in fair value of warrant liabilities			2,022,486				44,241				379,216
Issuance of FPA			308,114				308,114				308,114
Change in fair value of FPA			325,091				(308,114	)			(308,114	)
Interest expense – debt discount			28,515				134,931				413,944

Prepaid assets			(59,349	)			(9,254	)			16,081
Due to related party			30,000				96,826				23,966
Accounts payable and accrued expenses			944,041				1,213,199				1,335,939
Net cash used in operating activities			(238,590	)			(431,465	)			(709,623	)

Cash flows from Investing Activities:
Extension payment deposit in Trust			(480,000	)			(640,000	)			(1,095,000	)
Cash withdrawn for redemptions			273,112,312				273,112,312				294,254,572
Net cash used in investing activities			272,632,312				272,472,312				293,159,572

Cash flows from Financing Activities:
Redemption of ordinary shares			(273,112,312	)			(273,112,312	)			(294,254,572	)
Proceeds from note payable-related party			250,000				250,000				250,000
Proceeds from subscription liability			480,000				755,944				1,560,944
Net cash provided by financing activities			(272,382,312	)			(272,106,368	)			(292,443,628	)

Net Change in Cash			11,410				(65,521	)			6,321
Cash, Beginning of period			86,401				86,401				86,401
Cash, End of period		$	97,811			$	20,880			$	92,722
Non-Cash investing and financing activities:
Accretion of Class A ordinary shares subject to possible redemption		$	3,568,966			$	4,355,287			$	5,439,596
Issuance of Subscription Shares		$	256,635			$	423,601			$	914,776