XML 163 R30.htm IDEA: XBRL DOCUMENT
v3.25.2

Balance Sheet Components (Tables) | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2025 | Dec. 31, 2024
Balance Sheet Components [Abstract] |  |
Schedule of Inventory | Inventory consists of the following:
|  | March 31, 2025 |  |  | December 31, 2024 |
Inventory |  | $ | 7,256,166 |  |  | $ | 7,377,966 |
Inventory allowance |  |  | (904,653 | ) |  |  | (904,653 | )
Consigned parts |  |  | 1,425,736 |  |  |  | 985,927 |
Total |  | $ | 7,777,249 |  |  | $ | 7,459,240 |
| Inventory consists of the following:
|  | December 31, 2024 |  |  | December 31, 2023 |
Inventory |  | $ | 7,377,966 |  |  | $ | 7,392,919 |
Inventory allowance |  |  | (904,653 | ) |  |  | (1,145,548 | )
Consigned parts |  |  | 985,927 |  |  |  | 1,128,250 |
Total |  | $ | 7,459,240 |  |  | $ | 7,375,621 |
Schedule of Property and Equipment, Net | Property and equipment, net consists of the following:
|  | March 31, 2025 |  |  | December 31, 2024 |
Furniture and fixtures |  | $ | 703,101 |  |  | $ | 702,122 |
Computer equipment |  |  | 330,598 |  |  |  | 327,166 |
Leasehold improvements |  |  | 390,742 |  |  |  | 390,742 |
Total property and equipment gross |  |  | 1,424,441 |  |  |  | 1,420,030 |
Less - Accumulated depreciation |  |  | (1,253,070 | ) |  |  | (1,209,401 | )
Total property and equipment net |  | $ | 171,371 |  |  | $ | 210,629 |
| Property and equipment, net consists of the following:
|  | December 31, 2024 |  |  | December 31, 2023 |
Furniture and fixtures |  | $ | 702,122 |  |  | $ | 683,763 |
Computer equipment |  |  | 327,166 |  |  |  | 300,101 |
Leasehold improvements |  |  | 390,742 |  |  |  | 390,742 |
Total property and equipment gross |  |  | 1,420,030 |  |  |  | 1,374,606 |
Less - Accumulated depreciation |  |  | (1,209,401 | ) |  |  | (997,939 | )
Total property and equipment net |  | $ | 210,629 |  |  | $ | 376,667 |
Schedule of Prepaid and Other Current Assets |  | Prepaid and other current assets consists of the following:
|  | December 31, 2024 |  |  | December 31, 2023 |
Prepaid expenses |  | $ | 312,239 |  |  | $ | 177,027 |
Inventory purchase deposit |  |  | 5,000,000 |  |  |  | - |
Production deposit |  |  | 336,643 |  |  |  | 336,643 |
Other current assets |  |  | 712 |  |  |  | - |
Total |  | $ | 5,649,594 |  |  | $ | 513,670 |
Schedule of Accrued Expenses and Other Current Liabilities |  | Accrued expenses and other current liabilities consist of the following:
|  | December 31, 2024 |  |  | December 31, 2023 |
Payroll and payroll related expenses |  | $ | 605,138 |  |  | $ | 503,629 |
Rent expenses - related party |  |  | 3,657,000 |  |  |  | 3,124,800 |
Legal expenses |  |  | 783,695 |  |  |  | 325,000 |
Consulting expenses |  |  | 80,917 |  |  |  | 268,684 |
CEO expenses |  |  | - |  |  |  | 179,075 |
Other accrued expenses and current liabilities |  |  | 442,572 |  |  |  | 340,307 |
Total accrued expenses and other current liabilities |  | $ | 5,569,322 |  |  | $ | 4,741,495 |

X
- References No definition available. + Details
Name: | us-gaap_BalanceSheetRelatedDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1 + Details
Name: | us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accrued liabilities. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amounts of other current assets. + References No definition available. + Details
Name: | us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration