XML 155 R22.htm IDEA: XBRL DOCUMENT
v3.25.2

Earnings Per Share | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2025 | Dec. 31, 2024
Earnings Per Share [Abstract] |  |
EARNINGS PER SHARE | 15 - EARNINGS PER SHARE The computation of basic and dilutive net loss per share attributable to common stockholders for the three months ended March 31, 2025 and 2024, are as follows:
|  | Three Months ended March 31, |
|  | 2025 |  |  | 2024 |
Basic: |  |  |  |  |  |
Numerator: |  |  |  |  |  |
Net income (loss) attributable to common shareholders |  | $ | 4,299,052 |  |  | $ | (6,547,412 | )
Denominator: |  |  |  |  |  |  |  |
Weighted-average common shares outstanding |  |  | 36,369,224 |  |  |  | 21,115,617 |
Net income (loss) per share – basic: |  | $ | 0.12 |  |  | $ | (0.31 | )
Diluted: |  |  |  |  |  |  |  |
Numerator: |  |  |  |  |  |  |  |
Net income (loss) attributable to common and common equivalent shareholders |  |  | 4,299,052 |  |  |  | (6,547,412 | )
Denominator: |  |  |  |  |  |  |  |
Weighted-average common stock outstanding |  |  | 36,369,224 |  |  |  | 21,115,617 |
Stock options, warrants, Earn-Out Liability, and convertible notes outstanding to purchase shares of common stock |  |  | 214,441 |  |  |  | - |
Total common and common equivalent shares outstanding |  |  | 36,583,665 |  |  |  | 21,115,617 |
Net income (loss) per share – diluted: |  | $ | 0.12 |  |  | $ | (0.31 | )
The weighted average potential shares of common stock that were excluded from the calculation of net income (loss) per share-diluted for the periods presented because including them would have been anti-dilutive consisted of the following:
|  | Three Months ended March 31, |
|  | 2025 |  |  | 2024 |
Stock options outstanding to purchase shares of common stock |  |  | 4,145,706 |  |  |  | - |
Public and Private Warrants |  |  | 11,799,851 |  |  |  | - |
Earn-Out Liability |  |  | 4,500,000 |  |  |  | - |
| 15 - EARNINGS PER SHARE As described in Note 4 - Reverse Recapitalization, the Company accounted for the Business Combination as a reverse recapitalization. Earnings per share calculations for all periods prior to the Closing have been retrospectively adjusted by the Exchange Ratio for the equivalent number of shares of Common Stock outstanding immediately after the Closing to effect the reverse recapitalization. Subsequent to the Closing, earnings per share is calculated based on the weighted average number of shares of Common Stock outstanding.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration