XML 66 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
USD ($)
Dec. 31, 2012
CNY
Dec. 31, 2011
CNY
Dec. 31, 2010
CNY
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income (loss) $ 21,586 134,480 (211,352) 130,918
Adjustments to reconcile net income (loss) to net cash generated from operating activities:        
Share-based compensation 1,458 9,084 9,234 9,571
Depreciation of property, plant and equipment 19,248 119,919 94,837 82,889
Amortization of intangible assets 4,600 28,658 25,058 26,488
Amortization of prepaid land lease payments 263 1,637 743 310
Other noncash income (430) (2,681)      
Share of net profit of equity investees (287) (1,790)      
(Gain) loss on disposal of property, plant and equipment 172 1,072    (543)
Change in fair value of acquired executory contracts (66) (412)      
Deferred tax benefits 300 1,869 (11,684) (3,634)
Allowance for doubtful accounts, net (2,081) (12,966) 14,626 (569)
Asset impairment 539 3,360 333,934 3,219
Change in fair value of contingent business acquisition consideration       232 536
Changes in operating assets and liabilities net of effects of acquisition:        
Notes receivable       900 (900)
Accounts receivable 1,584 9,870 (94,723) (57,492)
Prepayments and other current assets (2,026) (12,622) 8,019 33,742
Inventories (58) (362)      
Amounts due from related parties (104) (650)      
Amounts due to related parties 820 5,109      
Deposits for non-current assets 464 2,889 (35,209) (40,680)
Deposits for the purchase of land use rights (4,085) (25,451)      
Accounts payable (1,118) (6,966) (8,162) 573
Accrued expenses and other liabilities (317) (1,975) 4,689 881
Deferred revenue (456) (2,842) (649) 5,012
Lease deposits       6,600 4,110
Income tax payable 258 1,610 (4,465) 10,759
Prepaid land lease payments          (14,780)
Unrecognized tax benefits 1,392 8,675 4,474 562
Net cash generated from operating activities 41,656 259,515 137,102 190,972
CASH FLOWS FROM INVESTING ACTIVITIES        
(Purchase) maturity of held to maturity securities 16,126 100,466 (100,466)   
(Placement) maturity of time deposits 8,085 50,372 (50,372)   
Receipts under arrangements with CAH          15,007
Payments under arrangements with CAH       (3,000) (12,000)
Investments in equity method investees (36,708) (223,403) (540)   
Acquisitions, net of cash acquired (note 4) (35,856) (223,384) (20,305) (45,000)
Acquisition of property, plant and equipment (10,578) (65,904) (18,319) (111,124)
Deposits for the purchase of property, plant and equipment (35,125) (218,833) (239,247) (293,905)
Proceeds from disposal of property, plant and equipment 756 4,707    3,408
Net investment in direct financing leases (18,527) (115,425) (74,108) (100,841)
Proceeds from principal portion of direct financing leases 6,007 37,426 11,490 14,987
Net cash used in investing activities (105,823) (659,290) (494,867) (529,468)
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from short-term bank borrowings 41,425 258,083 45,000 214,500
Proceeds from long-term bank borrowings 83,265 518,749 142,500 55,710
Repayment of obligations under capital leases (538) (3,354) (3,036) (2,749)
Repayment of long-term bank borrowings (18,066) (112,554) (62,316) (88,117)
Repayment of short-term bank borrowings (321) (2,000) (113,000) (143,000)
(Increase) decrease in restricted cash (41,656) (259,523) 91,498 (112,951)
Dividends paid to ordinary shareholders       (55,151)   
Decrease in amounts due to related parties          (1,546)
Repurchase of ordinary shares (6,977) (43,469) (6,911) (76,780)
Contributions from non-controlling interests       3,201   
Loan to a noncontrolling shareholder of a subsidiary (16,051) (100,000)      
Net cash (used in) generated from financing activities 41,081 255,932 41,785 (154,933)
Exchange rate effect on cash 22 147 (725) (8,027)
Net decrease in cash (23,064) (143,696) (316,705) (501,456)
Cash at beginning of year 35,164 219,078 535,783 1,037,239
Cash at end of year 12,100 75,382 219,078 535,783
Supplemental schedule of cash flows information:        
Income tax paid (8,102) (50,474) (58,024) (36,187)
Interest paid (2,609) (16,255) (6,454) (3,338)
Supplemental schedule of non-cash activities:        
Acquisition of property, plant and equipment and other intangible assets through utilization of deposits 35,520 221,291 236,487 181,273
Acquisition of property, plant and equipment included in accrual for purchase of property, plant and equipment       2,890   
Acqusition of net investment in financing lease through ulilization of deposits 8,488 52,881      
Consideration of acqusition of chagn'an due to effective settlement of preexisting balance as the result of the business combination (note 4) $ 20,637 128,573