XML 109 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
USD ($)
Dec. 31, 2014
CNY
Dec. 31, 2013
CNY
Dec. 31, 2012
CNY
Income Statement [Abstract]        
Revenues, net of business tax, value-added tax and related surcharges $ 97,813us-gaap_Revenues 606,883us-gaap_Revenues 563,124us-gaap_Revenues 455,651us-gaap_Revenues
Cost of revenues (44,251)us-gaap_CostOfRevenue (274,562)us-gaap_CostOfRevenue (217,655)us-gaap_CostOfRevenue (164,523)us-gaap_CostOfRevenue
Gross profit 53,562us-gaap_GrossProfit 332,321us-gaap_GrossProfit 345,469us-gaap_GrossProfit 291,128us-gaap_GrossProfit
Operating expenses:        
Selling expenses (15,327)us-gaap_SellingExpense (95,096)us-gaap_SellingExpense (104,667)us-gaap_SellingExpense (53,911)us-gaap_SellingExpense
General and administrative expenses (8,635)us-gaap_GeneralAndAdministrativeExpense (53,576)us-gaap_GeneralAndAdministrativeExpense (84,506)us-gaap_GeneralAndAdministrativeExpense (61,106)us-gaap_GeneralAndAdministrativeExpense
Asset impairment   0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges (3,360)us-gaap_AssetImpairmentCharges
Other operating income       9,185us-gaap_OtherOperatingIncome
Operating income 29,600us-gaap_OperatingIncomeLoss 183,649us-gaap_OperatingIncomeLoss 156,296us-gaap_OperatingIncomeLoss 181,936us-gaap_OperatingIncomeLoss
Interest expense (8,618)us-gaap_InterestExpense (53,470)us-gaap_InterestExpense (36,884)us-gaap_InterestExpense (12,452)us-gaap_InterestExpense
Foreign exchange (losses) gains, net 1,545us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 9,585us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 784us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (117)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Gain (loss) from disposal of property, plant and equipment (637)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (3,955)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,235)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 4,432us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Interest income 3,418us-gaap_InvestmentIncomeInterest 21,208us-gaap_InvestmentIncomeInterest 9,828us-gaap_InvestmentIncomeInterest 5,853us-gaap_InvestmentIncomeInterest
Changes in fair value of derivative 420us-gaap_DerivativeGainLossOnDerivativeNet 2,605us-gaap_DerivativeGainLossOnDerivativeNet    
Equity pick up of equity investees 2,242us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss 13,911us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss 13,470us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss 1,790us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
Other (expenses) income, net 341us-gaap_OtherNonoperatingIncomeExpense 2,113us-gaap_OtherNonoperatingIncomeExpense 2,010us-gaap_OtherNonoperatingIncomeExpense (307)us-gaap_OtherNonoperatingIncomeExpense
Income from continuing operations before income tax 28,311us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 175,646us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 144,269us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 181,135us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expenses (13,032)us-gaap_IncomeTaxExpenseBenefit (80,850)us-gaap_IncomeTaxExpenseBenefit (63,838)us-gaap_IncomeTaxExpenseBenefit (54,249)us-gaap_IncomeTaxExpenseBenefit
Net income from continuing operations 15,279us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 94,796us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 80,431us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 126,886us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Net income from discontinued operations 4,106us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 25,476us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 10,765us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 7,594us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 19,385us-gaap_ProfitLoss 120,272us-gaap_ProfitLoss 91,196us-gaap_ProfitLoss 134,480us-gaap_ProfitLoss
Net income (loss) attributable to noncontrolling interests (715)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (4,437)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,303us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,649us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to ordinary shareholders 20,100us-gaap_NetIncomeLoss 124,709us-gaap_NetIncomeLoss 85,893us-gaap_NetIncomeLoss 130,831us-gaap_NetIncomeLoss
Earnings per share        
Net income from continuing operations $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerBasicShare 0.70us-gaap_IncomeLossFromContinuingOperationsPerBasicShare 0.61us-gaap_IncomeLossFromContinuingOperationsPerBasicShare 0.94us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Net income from discontinued operations $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare 0.22us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic $ 0.15us-gaap_EarningsPerShareBasic 0.92us-gaap_EarningsPerShareBasic 0.64us-gaap_EarningsPerShareBasic 0.95us-gaap_EarningsPerShareBasic
Net income from continuing operations $ 0.11us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare 0.70us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare 0.61us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare 0.94us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Net income from discontinued operations $ 0.04us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare 0.22us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted $ 0.15us-gaap_EarningsPerShareDiluted 0.92us-gaap_EarningsPerShareDiluted 0.64us-gaap_EarningsPerShareDiluted 0.95us-gaap_EarningsPerShareDiluted
Weighted average number of shares outstanding:        
Basic 134,836,300us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 134,836,300us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 135,077,172us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 138,211,177us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 135,180,642us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 135,180,642us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 135,077,172us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 138,211,177us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Other comprehensive income (loss), net of tax        
Foreign currency translation (543)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax (3,368)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax 1,672us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax 640us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
Total other comprehensive income (loss), net of tax (543)us-gaap_OtherComprehensiveIncomeLossNetOfTax (3,368)us-gaap_OtherComprehensiveIncomeLossNetOfTax 1,672us-gaap_OtherComprehensiveIncomeLossNetOfTax 640us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income 18,842us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 116,904us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 92,868us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 135,120us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to noncontrolling interests (715)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest (4,437)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 5,303us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 3,649us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income attributable to Concord Medical Services Holdings Limited's shareholders $ 19,557us-gaap_ComprehensiveIncomeNetOfTax 121,341us-gaap_ComprehensiveIncomeNetOfTax 87,565us-gaap_ComprehensiveIncomeNetOfTax 131,471us-gaap_ComprehensiveIncomeNetOfTax