XML 137 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Statements of Cash Flows

Condensed statements of cash flows

 

     For the Years Ended December 31  
     2012      2013      2014      2014  
     RMB      RMB      RMB      US$  

Net cash used in operating activities

     (11,493      (17,599      (8,613      (1,389

Net cash provided (used in) by investing activities

     (153,651      20,827         304,646         49,100   

Net cash provided (used in) by financing activities

     163,177         187,455         (322,317      (51,948
  

 

 

    

 

 

    

 

 

    

 

 

 

Exchange rate effect on cash

  399      (2,946   6,371      1,027   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net increase (decrease) in cash

  (1,568   187,737      (19,913   (3,210

Cash at beginning of the year

  8,869      7,301      195,038      31,435   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash at end of the year

  7,301      195,038      175,125      28,225   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Condensed Balance Sheets

Condensed balance sheets

 

     As at December 31  
     2013      2014      2014  
     RMB      RMB      US$  

ASSETS

        

Current assets:

        

Cash

     195,038         175,125         28,225   

Amounts due from subsidiaries

     386,909         374,237         60,316   
  

 

 

    

 

 

    

 

 

 

Total current assets

  581,947      549,362      88,541   
  

 

 

    

 

 

    

 

 

 

Non-current assets:

Investment in subsidiaries

  2,063,610      2,203,785      355,186   

Deferred cost, non current

  —        2,867      462   
  

 

 

    

 

 

    

 

 

 

Total assets

  2,645,557      2,756,014      444,189   
  

 

 

    

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:

Short-term bank borrowings

  390,464      307,128      49,500   

Accrued expenses and other liabilities

  6,421      45,920      7,401   

Amounts due to subsidiaries

  126,679      415,826      67,019   
  

 

 

    

 

 

    

 

 

 

Total current liabilities

  523,564      768,874      123,920   
  

 

 

    

 

 

    

 

 

 

Long-term bank borrowings

  —        189,591      30,554   
  

 

 

    

 

 

    

 

 

 

Total liabilities

  523,564      958,465      154,474   
  

 

 

    

 

 

    

 

 

 

Shareholders’ equity:

Ordinary shares (par value of US$0.0001 per share; authorized shares—500,000,000; issued shares—142,353,532 as of December 31, 2013 and 2014; outstanding shares—134,836,300 and 134,836,300 as of December 31, 2013 and 2014, respectively)

  105      105      17   

Treasury stock (7,517,232 and 7,517,232 as of December 31, 2013 and 2014, respectively)

  (5   (5   (1

Additional paid-in capital

  2,520,338      2,074,125      334,288   

Accumulated other comprehensive loss

  (15,283   (18,651   (3,006

Accumulated deficit

  (383,162   (258,025   (41,583
  

 

 

    

 

 

    

 

 

 

Total shareholders’ equity

  2,121,993      1,797,549      289,715   
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholders’ equity

  2,645,557      2,756,014      444,189   
  

 

 

    

 

 

    

 

 

 
Condensed Statements of Comprehensive Income

Condensed statements of comprehensive income

 

     For the Years Ended December 31  
     2012      2013      2014      2014  
     RMB      RMB      RMB      US$  

Revenues

     —          —          —          —    

Cost of revenues

     —          —          —          —    

General and administrative expenses

     (19,879      (24,028      (7,892      (1,272

Selling expenses

     (2,296      (2,231      (754      (122
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating loss

  (22,175   (26,259   (8,646   (1,394

Equity in profit or loss of subsidiaries

  152,691      114,146      146,488      23,610   

Interest income

  307      1      570      93   

Interest expense

  —        (3,398   (17,899   (2,885

Change in fair value of derivatives

  —        —        2,605      420   

Exchange gain

  8     1,402      1,591      256   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

  130,831      85,893      124,709      20,100   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to ordinary shareholders

  130,831      85,893      124,709      20,100   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income, net of tax of nil

Foreign currency translation adjustments

  640      1,672      (3,368   (543
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other comprehensive income

  640      1,672      (3,368   (543
  

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive income

  131,471      87,565      121,341      19,557   
  

 

 

    

 

 

    

 

 

    

 

 

CAH and WHT [Member]  
Condensed Statements of Cash Flows

The following table summarizes cash flows from discontinued operations for the periods presented:

 

     For the Years Ended December 31  
     2012      2013      2014      2014  
     RMB      RMB      RMB      US$  

Net cash generated from operating activities

     93,136         85,867         61,372         9,891   

Net cash used in investing activities

     (109,126      (46,461      (43,420      (6,998

Net cash (used in) generated from financing activities

     (5,467      (38,153      10,627         1,713   

Cash acquired in acquisition of CAH in 2012

     28,939         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net increase in cash

  7,482      1,253      28,579      4,606   

Cash at beginning of the year

  13      7,495      8,748      1,410   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash at end of the year

  7,495      8,748      37,327      6,016