XML 22 R55.htm IDEA: XBRL DOCUMENT v2.4.1.9
Taxation (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of (Loss) Income from Continuing Operations Before Income Taxes

(Loss) income from continuing operations before income taxes consists of:

 

     For the Years Ended December 31  
     2012      2013      2014      2014  
     RMB      RMB      RMB      US$  

Non – PRC

     (22,250      (24,037      (17,561      (2,830

PRC

     203,385         168,306         193,207         31,141   
  

 

 

    

 

 

    

 

 

    

 

 

 
  181,135      144,269      175,646      28,311   
  

 

 

    

 

 

    

 

 

    

 

 

Schedule of Income Tax Expense from Continuing Operations

The current and deferred components of the income tax expense from continuing operations appearing in the consolidated statements of comprehensive income are as follows:

 

     For the Year Ended December 31  
     2012      2013      2014      2014  
     RMB      RMB      RMB      US$  

Current tax expense

     51,890         46,377         56,526         9,111   

Deferred tax expense

     2,359         17,461         24,324         3,921   
  

 

 

    

 

 

    

 

 

    

 

 

 
  54,249      63,838      80,850      13,032   
  

 

 

    

 

 

    

 

 

    

 

 

Reconciliation of Differences Between Statutory Tax Rate and Effective Tax Rate

A reconciliation of the differences between the statutory tax rate and the effective tax rate for EIT is as follows:

 

     For the Years Ended December 31,  
     2012      2013      2014      2014  
     RMB      RMB      RMB      US$  

Income from continuing operations before income taxes

     181,135         144,269         175,646         28,311   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax computed at the statutory tax rate of 25%

  45,284      36,067      43,912      7,078   

Effect of different tax rates in different jurisdictions

  5,506      7,910      2,960      478   

Non-deductible expenses

  1,530      6,448      11,887      1,916   

Interests and penalties on unrecognized tax positions

  1,929      3,576      2,044      329   

Changes of valuation allowance

  —        (6,070   (466   (76

Withholding tax

  —        15,907      20,513      3,306   
  

 

 

    

 

 

    

 

 

    

 

 

 
  54,249      63,838      80,850      13,032   
  

 

 

    

 

 

    

 

 

    

 

 

Reconciliation of Accrued Unrecognized Tax Positions

The reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

 

     For the Years Ended December 31,  
     2013      2014      2014  
     RMB      RMB      US$  

Balance at beginning of year

     104,480         101,485         16,356   

Additions based on tax positions related to the current year

     19,182         8,890         1,433   

Additions (decrease) related to prior year tax position

     (22,177      1,219         197   

Decrease due to the disposal of CAH and WHT

     —           (91,274      (14,711
  

 

 

    

 

 

    

 

 

 

Balance at end of year

  101,485      20,320      3,275   
  

 

 

    

 

 

    

 

 

Schedule of Deferred Taxes

The components of deferred taxes are as follows:

 

     As at December 31  
     2013      2014      2014  
     RMB      RMB      US$  

Deferred tax assets, current portion

        

Accrued expenses

     10,860         3,826         617   

Allowance for doubtful accounts

     46,565         697         112   

Deferred revenue, current

     2,679         1,002         161   

Others

     1,223         726         118   
  

 

 

    

 

 

    

 

 

 
  61,327      6,251      1,008   

Valuation allowance

  (46,611   (866   (140
  

 

 

    

 

 

    

 

 

 

Net deferred tax assets, current portion

  14,716      5,385      868   
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities, current portion

Deferred cost, current portion

  (2,918   (618   (100

Revenue generated from financing lease

  (2,006   (2,439   (393
  

 

 

    

 

 

    

 

 

 

Total deferred tax liabilities, current portion

  (4,924   (3,057   (493
  

 

 

    

 

 

    

 

 

 

Deferred tax assets, current portion, net*

  10,652      3,556      573   
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities, current portion, net*

  (860   (1,228   (198
  

 

 

    

 

 

    

 

 

 

Deferred tax assets, non-current portion

Depreciation and amortization

  41,244      22,683      3,656   

Deposits for non-current assets

  5,548      5,548      894   

Intangible assets

  1,132      972      157   

Deferred revenue, non-current portion

  498      337      54   

Long term receivables

  432      432      70   

Long term investment impairment

  10,204      —        —     

Net operating loss**

  6,555     6,659      1073   

Others

  2,659      1,250      201   
  

 

 

    

 

 

    

 

 

 
  68,272      37,881      6,105   
  

 

 

    

 

 

    

 

 

 

Valuation allowance

  (15,406   (5,668   (914

Net deferred tax assets, non-current portion

  52,866      32,213      5,192   
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities, non-current portion

Deferred costs

  (19,253   (39,144   (6,311

Intangible assets

  (7,972   (6,098   (983

Property, plant and equipment

  (40,811   (12,015   (1,935

GZ Proton share transfer

  —        (8,000   (1,289
  

 

 

    

 

 

    

 

 

 

Total deferred tax liabilities, non-current portion

  (68,036   (65,257   (10,518

Deferred tax assets, non-current portion, net ***

  17,721      17,183      2,769   
  

 

 

    

 

 

    

 

 

 

Deferred tax liabilities, non-current portion, net ***

  (32,891   (50,227   (8,095
  

 

 

    

 

 

    

 

 

 

 

* As at December 31, 2013 and 2014, deferred tax assets, current portion of approximately RMB4,064 and RMB1,829 (US$295) have been offset against deferred tax liabilities, current portion relating to a particular tax-paying component of an enterprise and within a particular tax jurisdiction, respectively.
** As of December 31, 2014, the Company had net operating losses from several of its PRC entities of RMB22,725, which can be carried forward to offset future taxable profit. The net operating loss carry forwards as of December 31, 2014 will expire in years 2016 to 2019 if not utilized.
*** As at December 31, 2013 and 2014, deferred tax assets, non-current portion of approximately RMB35,145 and RMB15,030 (US$2,423) have been offset against deferred tax liabilities, non-current portion relating to a particular tax-paying component of an enterprise and within a particular tax jurisdiction, respectively.
Schedule of Movement of Valuation Allowance

The movement of valuation allowance is as follows:

 

     2013      2014      2014  
     RMB      RMB      US$  

Balance at beginning of year

     (62,938      (62,017      (9,995

Disposal of CAH and WHT

     —           55,949         9,017   

Change of valuation allowance in the current year

     921         (466      (76
  

 

 

    

 

 

    

 

 

 

Balance at end of year

  (62,017   (6,534   (1,054