XML 64 R56.htm IDEA: XBRL DOCUMENT v2.4.1.9
Share-Based Awards (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Assumptions Used

The Company calculated the estimated grant date fair value of the share options granted on February 18, 2014, using a Binomial Tree Model, with key assumptions as follows.

 

     February 18, 2014  

Risk-free interest rate

     2.33

Dividend yield

     5

Expected volatility range

     39.03
Schedule of Stock Options

The following table summarizes employee share options activities for the year ended December 31 2014:

 

Share Options Granted to Employees  

Number of

Shares

   

Weighted-

Average

Exercise

Price

   

Weighted

Average

Grant-
date

Fair
Value

   

Weighted

Average

Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 

Outstanding, January 1, 2014

    4,643,734      US$          3.55      US$          1.25        4.05        —     

Forfeited

    —            —            —          —          —     

Granted

    3,479,604      US$          2.04      US$          0.65        7.13        —     

Outstanding, December 31, 2014

    8,123,338      US$          2.90      US$          0.99        5.37        —     

Exercisable at December 31, 2014

    5,218,911      US$          2.90      US$          0.99        5.37        —     

 

Summary of Restricted Shares

The following table summarizes the Restricted Shares granted for the year ended December 31, 2014. The fair value of Restricted Shares is simply the spot price of the Company’s ordinary shares in the absence of dividends.

 

Grant Date

   Number of Awards      Fair Value per Share at the Grant date
(US$)
 

February 18, 2014

     1,370,250         1.93   

July 1, 2014

     21,132         2.35   

August 1, 2014

     69,564         2.44   
Schedule of Share-Based Compensation Expense

The share-based compensation expense of the share-based awards granted to employees for the years ended December 31, 2012, 2013 and 2014 is as follows:

 

     For the Years ended December 31,  
     2012      2013      2014      2014  
     RMB      RMB      RMB      US$  

General and administrative expenses

     6,776         6,541         6,605         1,065   

Selling expenses

     2,308         2,263         744         120   
  

 

 

    

 

 

    

 

 

    

 

 

 
  9,084      8,804      7,349      1,185   
  

 

 

    

 

 

    

 

 

    

 

 

 
Restricted shares [Member]  
Summary of Restricted Shares

The company recognizes the compensation expense on a straight-line basis over the requisite service period for the entire award. Restricted shares activity for the year ended December 31, 2014 was as follows:

 

     Numbers
of shares
     Weighted
average grant
date fair value
 
            US$  

Outstanding, January 1, 2014

     —           —     

Granted

     1,460,946         1.96   

Vested

     —           —     

Forfeited

     —           —     
  

 

 

    

 

 

 

Outstanding, December 31, 2014

  1,460,946      1.96   
  

 

 

    

 

 

 

Expected to vest, December 31, 2014

  1,460,946      1.96