XML 77 R64.htm IDEA: XBRL DOCUMENT
v3.4.0.3

PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Balance Sheets | Condensed balance sheets
|  | As at December 31 |
|  | 2014 |  |  | 2015 |  |  | 2015 |
|  | RMB |  |  | RMB |  |  | US$ |
ASSETS |  |  |  |  |  |  |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |  |  |  |  |
Cash |  |  | 175,125 |  |  |  | 1,768 |  |  |  | 273 |
Amounts due from subsidiaries |  |  | 374,237 |  |  |  | 402,900 |  |  |  | 62,197 |
Total current assets |  |  | 549,362 |  |  |  | 404,668 |  |  |  | 62,470 |
Non-current assets: |  |  |  |  |  |  |  |  |  |  |  |
Investment in subsidiaries |  |  | 2,203,785 |  |  |  | 2,662,807 |  |  |  | 411,066 |
Deferred cost, non-current |  |  | 2,867 |  |  |  | 3,142 |  |  |  | 486 |
Total assets |  |  | 2,756,014 |  |  |  | 3,070,617 |  |  |  | 474,022 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Short-term bank borrowings |  |  | 307,128 |  |  |  | 550,995 |  |  |  | 85,059 |
Accrued expenses and other liabilities |  |  | 45,920 |  |  |  | 521,618 |  |  |  | 80,524 |
Amounts due to subsidiaries |  |  | 415,826 |  |  |  | 606,478 |  |  |  | 93,624 |
Total current liabilities |  |  | 768,874 |  |  |  | 1,679,091 |  |  |  | 259,207 |
Long-term bank and other borrowings |  |  | 189,591 |  |  |  | - |  |  |  | - |
Total liabilities |  |  | 958,465 |  |  |  | 1,679,091 |  |  |  | 259,207 |
Shareholders' equity: |  |  |  |  |  |  |  |  |  |  |  |
Ordinary shares (par value of US$0.0001 per share; authorized shares—500,000,000; issued shares—142,353,532 as of December 31, 2014 and 2015; outstanding shares—134,836,300 and 132,994,201 as of December 31, 2014 and 2015, respectively) |  |  | 105 |  |  |  | 105 |  |  |  | 16 |
Treasury stock (7,517,232 and 9,359,331 as of December 31, 2014 and 2015, respectively) |  |  | (5 | ) |  |  | (6 | ) |  |  | (1 | )
Additional paid-in capital |  |  | 2,074,125 |  |  |  | 1,774,330 |  |  |  | 273,910 |
Accumulated other comprehensive loss |  |  | (18,651 | ) |  |  | (46,574 | ) |  |  | (7,190 | )
Accumulated deficit |  |  | (258,025 | ) |  |  | (336,329 | ) |  |  | (51,920 | )
Total shareholders' equity |  |  | 1,797,549 |  |  |  | 1,391,526 |  |  |  | 214,815 |
Total liabilities and shareholders' equity |  |  | 2,756,014 |  |  |  | 3,070,617 |  |  |  | 474,022 |
Condensed Statements of Comprehensive Income | Condensed statements of comprehensive income (loss)
|  | For the Years Ended December 31 |
|  | 2013 |  |  | 2014 |  |  | 2015 |  |  | 2015 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Revenues |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Cost of revenues |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
General and administrative expenses |  |  | (24,028 | ) |  |  | (7,892 | ) |  |  | (21,623 | ) |  |  | (3,338 | )
Selling expenses |  |  | (2,231 | ) |  |  | (754 | ) |  |  | (797 | ) |  |  | (123 | )
Operating loss |  |  | (26,259 | ) |  |  | (8,646 | ) |  |  | (22,420 | ) |  |  | (3,461 | )
Equity in profit or loss of subsidiaries |  |  | 114,146 |  |  |  | 146,488 |  |  |  | (40,120 | ) |  |  | (6,194 | )
Interest income |  |  | 1 |  |  |  | 570 |  |  |  | 1,043 |  |  |  | 161 |
Interest expense |  |  | (3,398 | ) |  |  | (17,899 | ) |  |  | (20,619 | ) |  |  | (3,183 | )
Changes in fair value of derivative |  |  | — |  |  |  | 2,605 |  |  |  | 34,455 |  |  |  | 5,319 |
Loss on debt extinguishment |  |  | — |  |  |  | — |  |  |  | (36,648 | ) |  |  | (5,657 | )
Foreign exchange gain |  |  | 1,402 |  |  |  | 1,591 |  |  |  | 6,006 |  |  |  | 927 |
Net income (loss) |  |  | 85,893 |  |  |  | 124,709 |  |  |  | (78,303 | ) |  |  | (12,088 | )
Net income (loss) attributable to ordinary shareholders |  |  | 85,893 |  |  |  | 124,709 |  |  |  | (78,303 | ) |  |  | (12,088 | )
Other comprehensive income (loss), net of tax of nil |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustments |  |  | 1,672 |  |  |  | (3,368 | ) |  |  | (27,923 | ) |  |  | (4,311 | )
Total other comprehensive income (loss) |  |  | 1,672 |  |  |  | (3,368 | ) |  |  | (27,923 | ) |  |  | (4,311 | )
Comprehensive income (loss) |  |  | 87,565 |  |  |  | 121,341 |  |  |  | (106,226 | ) |  |  | (16,399 | )
Condensed Statements of Cash Flows | Condensed statements of cash flows
|  | For the Years Ended December 31 |
|  | 2013 |  |  | 2014 |  |  | 2015 |  |  | 2015 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Net cash used in operating activities |  |  | (17,599 | ) |  |  | (8,613 | ) |  |  | (29,140 | ) |  |  | (4,498 | )
Net cash provided (used in) by investing activities |  |  | 20,827 |  |  |  | 304,646 |  |  |  | (354,246 | ) |  |  | (54,686 | )
Net cash provided (used in) by financing activities |  |  | 187,455 |  |  |  | (322,317 | ) |  |  | 196,366 |  |  |  | 30,314 |
Exchange rate effect on cash |  |  | (2,946 | ) |  |  | 6,371 |  |  |  | 13,663 |  |  |  | 2,108 |
Net increase (decrease) in cash |  |  | 187,737 |  |  |  | (19,913 | ) |  |  | (173,357 | ) |  |  | (26,762 | )
Cash at beginning of the year |  |  | 7,301 |  |  |  | 195,038 |  |  |  | 175,125 |  |  |  | 27,035 |
Cash at end of the year |  |  | 195,038 |  |  |  | 175,125 |  |  |  | 1,768 |  |  |  | 273 |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration