XML 24 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS AND DISPOSALS
12 Months Ended
Dec. 31, 2016
ACQUISITIONS AND DISPOSALS [Abstract]  
ACQUISITIONS AND DISPOSALS
 
4.
ACQUISITIONS AND DISPOSALS
 
For the year ended December 31, 2014
 
Disposal of CAH and WHT
 
Based on the acquisition agreement of CAH entered in 2012, a “Put Option” was issued by New Chang’an pursuant to which the Company could put all its equity interests in CAH to New Chang’an with a consideration which should be not less than the original cost, including the consideration of the acquisition of WHT in 2010. This Put Option will expire after 39 months from the date on which the Company legally becomes a shareholder of CAH.
 
In 2014, the Group decided to exercise the Put Option and to sell CAH and WHT to New Chang’an. On December 3, 2014, the Group entered into a share transfer agreement with Datang Healthcare Corporation Limited (“Datang”), a related company of New Chang’an and independent of the Group, pursuant to which, the Group sold and Datang acquired, the Group’s 52% equity interests in CAH and WHT at a consideration of RMB248,311 and RMB149,612, respectively. The disposal was completed on December 18, 2014. The Group received RMB317,470 and RMB80,453 of the consideration in December 2014 and January 2015, respectively. The Group did not retain any continuing involvement in CAH or WHT after the disposal date.
 
The disposal of CAH and WHT meets the criteria of discontinued operations in accordance with ASC 205, Discontinued Operations (“ASC 205”). The financial results of CAH and WHT have been accounted for as discontinued operations whereby the results of operations of CAH and WHT have been excluded from the results of continuing operations and reported as discontinued operations for all periods presented.
 
The breakdown of assets and liabilities attributed to discontinued operations as of December 18, 2014 (the date of disposal), are as follows:
 
 
 
RMB
 
Current assets
 
 
122,280
 
Property, plant and equipment, net
 
 
620,883
 
Goodwill
 
 
292,885
 
Acquired intangible assets, net
 
 
28,929
 
Prepaid land lease payments
 
 
85,061
 
Indemnification assets, non-current portion
 
 
59,518
 
Loan to a non-controlling shareholder
 
 
72,609
 
Other non-current assets
 
 
40,651
 
Current liabilities
 
 
(483,969)
 
Non-current liabilities
 
 
(175,041)
 
Non-controlling interests
 
 
(304,370)
 
 
 
 
 
 
Net assets disposed
 
 
359,436
 
 
As a result of the disposal, the Group recognized a gain on the disposal of CAH and WHT of RMB38,487 as summarized below:
 
 
 
RMB
 
Consideration
 
 
397,923
 
Disposition of net assets
 
 
359,436
 
 
 
 
 
 
Gain on disposal of CAH and WHT
 
 
38,487
 
 
Reconciliation of the major line items constituting pretax profit of discontinued operations that are disclosed in the notes to financial statements to the after-tax profit of discontinued operations that are presented in the consolidated statement of comprehensive income (loss):
 
 
 
For the year ended
December 31
2014
 
 
 
RMB
 
Major line items constituting pretax profit of discontinued operations:
 
 
 
 
Revenues
 
 
489,787
 
Cost of revenues
 
 
(435,785)
 
Selling, general and administrative expenses
 
 
(20,210)
 
Interest expense
 
 
(11,519)
 
Interest income
 
 
7,161
 
Other income
 
 
3,098
 
Pretax profit of discontinued operations
 
 
32,532
 
 
 
 
 
 
Pretax profit of discontinued operations attributable to noncontrolling interests
 
 
10,729
 
Pretax profit of discontinued operations attributable to ordinary shareholders
 
 
21,803
 
 
 
 
32,532
 
 
 
 
 
 
Pretax gain on the disposal of discontinued operations
 
 
38,487
 
Total pretax gain on discontinued operations
 
 
71,019
 
 
 
 
 
 
Income tax expense
 
 
(45,543)
 
Net income from discontinued operations
 
 
25,476
 
 
 
 
 
 
Net income (loss) from discontinued operations attributable to noncontrolling interests
 
 
(4,291)
 
Net income from discontinued operations attributable to ordinary shareholders
 
 
29,767
 
 
 
 
25,476
 
 
The following table summarizes cash flows from discontinued operations for the periods presented:
 
 
 
For the year ended
December 31
2014
 
 
 
RMB
 
Net cash generated from operating activities
 
 
61,372
 
Net cash used in investing activities
 
 
(43,420)
 
Net cash generated from financing activities
 
 
10,627
 
Net increase in cash
 
 
28,579
 
Cash at beginning of the year
 
 
8,748
 
Cash at end of the year
 
 
37,327
 
 
For the year ended December 31, 2015
 
Acquisition of CHS
 
As part of the Group’s business expansion strategy to expand into hospital services abroad, on April 6, 2015, the Company, through its wholly owned subsidiary Concord Medical Services (International) Pte. Ltd., purchased 100% equity interest of Fortis Surgical Hospital from Fortis Healthcare International Pte. Ltd. (the “Seller”), a subsidiary of Fortis Healthcare Ltd., for a total cash consideration of SGD55,000 (in equivalent of RMB253,499). Fortis Surgical Hospital is a private facility in Singapore that was established in July 2012, currently with 31 bed patient capacity, The Group changed the name of the acquired hospital to Concord Healthcare Singapore Pte. Ltd. (“CHS”) after the acquisition.
 
The Company has completed the valuations necessary, with the assistance of an independent third party valuation firm, to assess the fair values of the tangible and intangible assets acquired and liabilities assumed, resulting from which a gain from bargain purchase was determined and recognized as of the acquisition date. The valuation utilized generally accepted valuation methodologies including the income, market and cost approaches. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of April 6, 2015, the date of acquisition:
 
 
 
RMB
 
Purchase consideration
 
 
253,499
 
Current assets
 
 
9,578
 
Property and equipment, net
 
 
260,321
 
Intangible assets
 
 
3,094
 
Current liabilities
 
 
(8,528)
 
Deferred tax assets
 
 
2,452
 
Deferred tax liabilities
 
 
(588)
 
Gain on bargain purchase
 
 
(12,830)
 
 
The Seller, an Indian listed company, intended to improve its financial gearing ratio so as to focus on India domestic market, and thus accepted a purchase price lower than the fair value of the net assets for the disposal of CHS which is an investment outside India. The Group performed a comprehensive reassessment of the procedures it used to identify and measure the assets acquired and liabilities assumed, and measure the consideration transferred to verify that all of those measurements are appropriate and reasonable. A gain on bargain purchase of RMB12,830 was recorded as “other income” in the consolidated statements of comprehensive income (loss) for the year ended December 31, 2015.
 
The following unaudited supplemental pro forma consolidated financial information for the years ended December 31, 2014 and 2015 are presented as if the acquisition had occurred at the beginning of the periods presented. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what the combined company’s operating results would have been had the acquisition actually taken place on January 1, 2014, nor do they project the future results of operations of the combined company. The actual results of operations of the combined company may differ significantly from the pro forma adjustments reflected here due to many factors.
 
 
 
Unaudited Supplemental Pro Forma
 
 
 
For the year ended December 31
 
 
 
2014
 
2015
 
 
 
RMB
 
RMB
 
Net revenues
 
 
643,764
 
 
625,479
 
Net income
 
 
25,119
 
 
165,626
 
 
The results of operations of CHS since the acquisition date included in the consolidated statement of comprehensive income (loss) of the Company for the year ended December 31, 2015 is as follows:
 
 
 
For the Years Ended December 31,2015
 
 
 
RMB
 
Net revenues
 
 
18,739
 
Net loss
 
 
(39,628)
 
 
Disposal of JWYK
 
On June 30, 2015, the Group entered into a share exchange agreement with Beijing Allcure Medical Information Technology Co., Ltd. (“Allcure Information”), a newly established third-party company, pursuant to which, the Group exchanged 100% equity interest of Beijing Allcure Medical Technology Ltd. (“JWYK”) for 20% of Allcure Information’s equity interest. The disposal of JWYK was completed on July 24, 2015 and did not meet the criteria of discontinued operations in accordance with ASC 205.
 
The breakdown of assets and liabilities as of July 24, 2015 (the date of disposal), are as follows:
 
 
 
RMB
 
Current assets
 
 
5,335
 
Property, plant and equipment, net
 
 
2,470
 
Current liabilities
 
 
(2,026)
 
Net assets disposed
 
 
5,779
 
 
The Group, with the assistance of an independent third party valuation firm, determined the fair value of the 20% equity interest of Allcure Information based on a discounted cash flow model. The 20% equity interest in Allcure Information is accounted for as a cost method investment of the Group (note 15). As a result of the disposal of JWYK, the Group recognized a gain of RMB16,381 as “other income” as summarized below:
  
 
 
RMB
 
Consideration (20% of Allcure Information)
 
 
22,160
 
Disposition of net assets
 
 
5,779
 
Gain on disposal of JWYK
 
 
16,381
 
 
For the year ended December 31, 2016
 
Acquisition of Beijing Century Friendship and BPMC
 
On December 18, 2007, the Group entered into a framework agreement with Chang'an Information Industry (Group) Co., Ltd. (“Chang’an Information”) and China-Japan Friendship Hospital to set up Beijing Proton Medical Center Co., Ltd. (“BPMC”), a proton treatment center in Beijing. Pursuant to the framework agreement, the Group paid a deposit of RMB29,600 to Beijing Century Friendship Science & Technology Development Co., Ltd. (“Beijing Century Friendship”), an entity set up by Chang'an Information, to be used for the construction of the proton treatment center. BPMC was legally set up on July 6, 2012. On May 24, 2015, the Group entered into a transfer agreement with Chang’an Information to acquire 100% equity interest of Beijing Century Friendship at a cash consideration of RMB70,000. The closing of the acquisition of Beijing Century Friendship is subject to the condition that Beijing Century Friendship obtains 55% interest of BPMC. The Group fully paid the consideration of RMB70,000 and paid an additional RMB1,000 for the future operations of BPMC as of December 31, 2015. However, as Beijing Century Friendship did not obtain 55% equity interest in BPMC until January 27, 2016, the deposit of RMB70,000 paid by the Group was recorded as “deposit for non-current assets” in the consolidated balance sheets as of December 31, 2015.
 
The acquisition was completed on January 27, 2016 when Beijing Century Friendship obtained 55% equity interest in BPMC, at a total consideration of RMB100,600. Upon the completion, the Group holds 100% equity interests of Beijing Century Friendship and indirectly holds 80% equity interest of BPMC. The transaction did not meet the definition of a business acquisition and was accounted for as an asset acquisition under ASC 805. The purpose of the acquisition is to obtain the license to operate the proton treatment center from the Ministry of Health of China upon the completion of construction of the proton treatment center in BPMC. The major asset acquired was the prepayment for operating license of RMB99,851 (US$14,382) with other insignificant financial assets acquired and financial liabilities assumed.