XML 56 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS AND DISPOSALS (Tables)
12 Months Ended
Dec. 31, 2017
JWYK [Member]  
Schedule of Breakdown of Assets and Liabilities Attributed to Discontinued Operations
 
 
RMB
 
Current assets
 
 
5,335
 
Property, plant and equipment, net
 
 
2,470
 
Current liabilities
 
 
(2,026)
 
Net assets disposed
 
 
5,779
 
 
The breakdown of assets and liabilities as of April 6, 2017 (the date of disposal), are as follows:
 
 
 
RMB
 
US$
 
Current assets
 
 
18,035
 
 
2,772
 
Property, plant and equipment, net
 
 
54,776
 
 
8,419
 
Deposite for operating license
 
 
54,850
 
 
8,430
 
Current liabilities
 
 
(35,152)
 
 
(5,403)
 
Foreign currency translation
 
 
(622)
 
 
(96)
 
Non-controlling interests
 
 
(8)
 
 
(1)
 
Net assets disposed
 
 
91,879
 
 
14,121
 
 
As a result of the disposal, the Group recognized a gain on the disposal of Beijing Century Friendship and BPMC of RMB59,476 (US$9,141) as summarized below:
 
 
 
RMB
 
US$
 
Fair value of retained noncontrolling investment
 
 
151,355
 
 
23,263
 
Disposition of net assets
 
 
91,879
 
 
14,121
 
Gain on disposal of Beijing Century Friendship and BPMC
 
 
59,476
 
 
9,142
 
Schedule of Gain Realized on Disposal
 
 
RMB
 
Consideration (20% of Allcure Information)
 
 
22,160
 
Disposition of net assets
 
 
5,779
 
Gain on disposal of JWYK
 
 
16,381
 
CHS [Member]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
 
 
RMB
 
Purchase consideration
 
 
253,499
 
Current assets
 
 
9,578
 
Property and equipment, net
 
 
260,321
 
Intangible assets
 
 
3,094
 
Current liabilities
 
 
(8,528)
 
Deferred tax assets
 
 
2,452
 
Deferred tax liabilities
 
 
(588)
 
Gain on bargain purchase
 
 
(12,830)
 
Schedule of pro forma results
 
 
Unaudited Supplemental Pro Forma
 
 
 
For the year ended December 31,
 
 
 
2014
 
2015
 
 
 
RMB
 
RMB
 
Net revenues
 
 
643,764
 
 
625,479
 
Net income
 
 
25,119
 
 
165,626
 
Schedule of actual results from acquisition date
 
 
For the Years Ended December 31
 
 
 
2015
 
 
 
RMB
 
Net revenues
 
 
18,739
 
Net loss
 
 
(39,628)