XML 71 R57.htm IDEA: XBRL DOCUMENT v3.19.1
SHARE-BASED AWARDS (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Assumptions Used
 
 
 
February 18, 2014
 
Risk-free interest rate
 
 
2.33
%
Dividend yield
 
 
5
%
Exercise multiple
 
 
2.5
 
Expected volatility range
 
 
39.03
%
Schedule of Stock Options
The following table summarizes employee share options activities for the year ended December 31, 2018:
 
Share Options Granted to Employees
 
Number of

Shares
 
 
Weighted-

Average

Exercise

Price
 
 
Weighted

Average

Grant-date

Fair Value
 
 
Weighted

Average

Remaining

Contractual

Term (Years)
 
 
Aggregate

Intrinsic

Value
 
Outstanding, January 1, 2018
 
 
3,217,087
 
 
US$
5.11
 
 
US$
0.81
 
 
 
13.13
 
 
 
-
 
Granted
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
-
 
Exercised
 
 
 
 
 
 
 
 
 
 
 
-
 
 
 
-
 
Forfeited
 
 
(240,954
)
 
US$
2.04
 
 
US$
0.65
 
 
 
-
 
 
 
-
 
Outstanding, December 31, 2018
 
 
2,976,133
 
 
US$
5.36
 
 
US$
0.83
 
 
 
14.19
 
 
 
-
 
Expected to vest, December 31, 2018
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Exercisable at December 31, 2018
 
 
2,976,133
 
 
US$
5.36
 
 
US$
0.83
 
 
 
14.19
 
 
 
-
 
Summary of Restricted Shares
 
Grant Date
 
Number of Awards
 
 
Fair Value per Share

at the Grant date

(US$)
 
February 18, 2014
 
 
1,370,250
 
 
 
1.93
 
July 1, 2014
 
 
21,132
 
 
 
2.35
 
August 1, 2014
 
 
69,564
 
 
 
2.44
 
August 7, 2017
 
 
1,453,950
 
 
 
1.33
 
August 8, 2017
 
 
3,319,200
 
 
 
1.34
 
September 13, 2017
 
 
45,000
 
 
 
1.33
 
October 2, 2018
 
 
5,992,605
 
 
 
1.19
 
 
The Company recognizes the compensation expense on a straight-line basis over the requisite service period for the entire award. Restricted Shares activity for the year ended December 31, 2018 was as follows:
 
 
 
Numbers

of shares
 
 
Weighted

average grant

date fair value
 
 
 
RMB
 
 
US$
 
Outstanding,
January 1, 2018
 
 
6,041,847
 
 
 
1.17
 
Granted
 
 
5,992,605
 
 
 
1.34
 
Forfeited
 
 
(374,250
)
 
 
1.34
 
Vested
 
 
(86,400
)
 
 
1.16
 
Outstanding, December 31, 2018
 
 
11,573,802
 
 
 
0.64
 
Expected to vest, December 31, 2018
 
 
11,573,802
 
 
 
0.64
 
 
Schedule of Share-Based Compensation Expense
  
 
 
For the Years ended December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
 
US$
 
General and administrative expenses
 
 
7,573
 
 
 
10,099
 
 
 
9,173
 
 
 
1,334
 
Selling expenses
 
 
827
 
 
 
1,542
 
 
 
1,966
 
 
 
286
 
 
 
 
8,400
 
 
 
11,641
 
 
 
11,139
 
 
 
1,620