XML 17 R18.htm IDEA: XBRL DOCUMENT v3.20.1
LEASE
12 Months Ended
Dec. 31, 2019
Lease  
LEASE

11.  LEASE

Leases of medical equipment as lessor

The following table presents the lease receivables derive from the Group’s operating, sales-type and direct financing leases:

 

 

 

 

 

 

 

 

 

As at December 31,

 

 

2018

 

2019

 

2019

 

 

RMB

 

RMB

 

US$

Current

    

  

    

  

    

  

Account receivable - Operating lease

 

46,331

 

38,201

 

5,487

Account receivable - Sales-type lease

 

 —

 

675

 

97

Net investment in direct financing leases

 

29,638

 

35,240

 

5,062

 

 

 

 

 

 

 

Non-current

 

 

 

  

 

  

Net investment in direct financing leases

 

42,977

 

27,084

 

3,890

 

 

 

 

 

 

 

Total

 

118,946

 

101,200

 

14,536

 

Lease receivables for operating and sales-type leases are presented in accounts receivable on the consolidated balance sheets. Lease receivables for direct financing leases are presented as net investment in direct financing leases. As of December 31, 2018, and 2019, the allowance of lease receivables was RMB2,093 and RMB4,318 (US$620), respectively. Accordingly, risk of default with respect to these receivables is remote.

Lease receivables with carrying value of nil and RMB24,997 (US$3,591) were pledged as collaterals for bank and other borrowings of nil and RMB167,165 (US$24,012) as of December 31, 2018 and 2019, respectively.

The following table presents the lease income recognized relating to the Group's operating, sales-type and direct financing leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2019

 

 

Sales-type leases

 

Direct financing

 

Operating leases

 

 

 

 

 

 

 leases

 

 

 

 

 

    

RMB

    

US$

    

RMB

    

US$

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling loss recognized at the commencement date

 

(21,229)

 

(3,049)

 

 —

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on net investment in the lease

 

1,130

 

162

 

3,944

 

567

 

 —

 

 —

Including: Income relating to variable lease payments not included in the measurement of the net investment in a lease

 

1,130

 

162

 

 —

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease income relating to lease payments

 

 

 

 

 

 

 

 

 

53,485

 

7,683

Including: Income relating to variable lease payments not included in the measurement of lease receivable

 

 —

 

 —

 

 —

 

 —

 

45,887

 

6,591

 

The Group's lease assets do not contain material residual value by the end of the lease term. In order to mitigate the risks associated with the residual value of its leased assets, the Group usually enters into arrangements where the lease terms are approximate to the economic useful life of the leased assets so as to minimize their residual value.

Net investment in direct financing leases is comprised of:

 

 

 

 

 

 

 

 

 

As at December 31,

 

 

2018

 

2019

 

2019

 

 

RMB

 

RMB

 

US$

Minimum lease payments to be received

    

83,079

    

68,520

    

9,842

Unearned income

 

(10,464)

 

(6,196)

 

(890)

Net investment in direct financing leases

 

72,615

 

62,324

 

8,952

Current

 

29,638

 

35,240

 

5,062

Non-current

 

42,977

 

27,084

 

3,890

Total

 

72,615

 

62,324

 

8,952

 

The future minimum lease payments to be received from such non-cancelable direct financing leases are as follows:

 

 

 

 

 

 

 

Future minimum

 

 

direct financing lease payments

 

 

RMB

 

US$

2020

    

39,050

    

5,609

2021

 

17,138

 

2,462

2022

 

7,446

 

1,070

2023

 

3,003

 

431

2024

 

1,883

 

270

Above 5 years

 

 —

 

 —

 

The future minimum lease payments to be received from such non-cancelable operating leases are as follows:

 

 

 

 

 

 

 

Future minimum 

 

 

operating lease payments

 

    

RMB

    

US$

2020

 

8,972

 

1,289

2021

 

8,972

 

1,289

2022

 

7,886

 

1,133

2023

 

7,196

 

1,034

2024

 

5,496

 

789

Above 5 years

 

13,708

 

1,969

 

Lease payments for the Group’s sales-type lease payments are all variable based on the profit or revenue generated from the underlying assets thus the Group does not recognize any net investment in the lease at commencement.

Failed sales-leaseback transactions as seller-lessee

The Group has failed sales-leaseback transactions in which the Group acts as seller-lessee but does not effectively transfer control of the underlying asset to the buyer-lessor. The Group accounts for failed sales-leaseback transactions as financings. The Group recorded RMB30,646  (US$4,402) and RMB205,784  (US$29,559) under “Long-term bank and other borrowings, current portion” and "Long-term bank and other borrowings, non-current portion", respectively as of December 31, 2019. The effective interest rate used in the computation of interest expense ranged from 9.64% to 11.69%. Interest expenses recorded in the Group’s consolidated statement of comprehensive loss amounted to nil, RMB119 ,  and RMB21,644 (US$3,109) for the years ended December 31, 2017, 2018 and 2019, respectively.

Operating leases as lessee

The components of lease cost were as follows:

 

 

 

 

 

 

 

For the year ended December 31, 2019

 

 

RMB

 

US$

Operating lease cost

    

32,002

    

4,597

Short term lease cost

 

625

 

90

 

 

 

 

 

Total

 

32,627

 

4,687

 

For the year ended December 31, 2019, total operating and short-term lease costs of RMB8,203 (US$1,178) and RMB23,799 (US$3,419) were recorded in cost of revenue and general and administrative expenses, respectively.

 

Other information

 

 

 

 

 

 

 

 

For the year

 

 

 

ended December 31, 2019

 

 

    

RMB

    

US$

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

18,491

 

2,656

 

ROU assets obtained in exchange for operating lease liabilities *

 

234,915

 

33,743

 

Weighted-average remaining lease terms (in years)

 

 4

 

 4

 

Weighted-average discount rate

 

4.87

%

4.87

%

 

*     Includes transition liabilities upon adoption of ASC 842, as well as new leases entered into during the year ended December 31, 2019. Changes in the ROU asset and liability are presented net within operating activities.

Future minimum lease payments for operating leases as of December 31, 2019 are as follows:

 

 

 

 

 

 

 

 

 

 

Minimum Lease Payments

 

    

RMB

    

US$

Year ending December 31,

 

  

 

  

2020

 

25,362

 

3,643

2021

 

24,481

 

3,516

2022

 

20,654

 

2,967

2023

 

19,996

 

2,872

2024

 

19,306

 

2,773

Thereafter

 

256,158

 

36,796

Total future lease payments

 

365,957

 

52,567

Less: Imputed interest

 

134,256

 

19,285

Total lease liability balance

 

231,701

 

33,282

 

The Group did not have any leasing transactions with related parties.

Land use rights

The following table presents the original cost payment, accumulated amortization and net carrying value of the Group’s land use rights for the periods presented:

 

 

 

 

 

 

 

 

 

As at December 31,

 

 

2018

 

2019

 

2019

 

 

RMB

 

RMB

 

US$

 

 

Prepaid land lease

 

 

 

 

 

 

payment

 

Right-of-use asset

 

Right-of-use asset

 

 

 

 

 

 

 

Land use rights

    

456,823

    

456,823

    

65,619

Less: accumulated amortization

 

(18,500)

 

(27,962)

 

(4,017)

Net carrying value

 

438,323

 

428,861

 

61,602

 

As of December 31, 2018 and 2019, the Group recorded land lease payment under “Prepaid land lease payment” and “Right-of-use assets, net” of RMB438,323 and RMB428,861 (US$61,602), respectively. Amortization expenses for the years ended December 31, 2017, 2018 and 2019 were RMB5,256,  RMB9,610 and RMB9,462 (US$1,359), respectively.

The net book value of the Group’s land use right payments pledged to secure bank and other borrowings was RMB425,743 and RMB416,548 (US$59,833), respectively.

 

The estimated annual amortization expenses for the land leases payment for each of the five succeeding years are as follows:

 

 

 

 

 

 

 

    

Amortization

 

    

RMB

 

US$

2020

 

9,462

 

1,359

2021

 

9,462

 

1,359

2022

 

9,462

 

1,359

2023

 

9,462

 

1,359

2024

 

9,462

 

1,359