XML 37 R47.htm IDEA: XBRL DOCUMENT v3.20.1
LEASE (Tables)
12 Months Ended
Dec. 31, 2019
Lease  
Schedule of component lease receivables

 

 

 

 

 

 

 

 

 

As at December 31,

 

 

2018

 

2019

 

2019

 

 

RMB

 

RMB

 

US$

Current

    

  

    

  

    

  

Account receivable - Operating lease

 

46,331

 

38,201

 

5,487

Account receivable - Sales-type lease

 

 —

 

675

 

97

Net investment in direct financing leases

 

29,638

 

35,240

 

5,062

 

 

 

 

 

 

 

Non-current

 

 

 

  

 

  

Net investment in direct financing leases

 

42,977

 

27,084

 

3,890

 

 

 

 

 

 

 

Total

 

118,946

 

101,200

 

14,536

 

Schedule of component sales-type and direct financing leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2019

 

 

Sales-type leases

 

Direct financing

 

Operating leases

 

 

 

 

 

 

 leases

 

 

 

 

 

    

RMB

    

US$

    

RMB

    

US$

 

RMB

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling loss recognized at the commencement date

 

(21,229)

 

(3,049)

 

 —

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income on net investment in the lease

 

1,130

 

162

 

3,944

 

567

 

 —

 

 —

Including: Income relating to variable lease payments not included in the measurement of the net investment in a lease

 

1,130

 

162

 

 —

 

 —

 

 —

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease income relating to lease payments

 

 

 

 

 

 

 

 

 

53,485

 

7,683

Including: Income relating to variable lease payments not included in the measurement of lease receivable

 

 —

 

 —

 

 —

 

 —

 

45,887

 

6,591

 

Schedule of Net Investment in Direct Financing Leases

 

 

 

 

 

 

 

 

 

As at December 31,

 

 

2018

 

2019

 

2019

 

 

RMB

 

RMB

 

US$

Minimum lease payments to be received

    

83,079

    

68,520

    

9,842

Unearned income

 

(10,464)

 

(6,196)

 

(890)

Net investment in direct financing leases

 

72,615

 

62,324

 

8,952

Current

 

29,638

 

35,240

 

5,062

Non-current

 

42,977

 

27,084

 

3,890

Total

 

72,615

 

62,324

 

8,952

 

Schedule of future minimum lease payments to be received from such non-cancelable direct financing leases

 

 

 

 

 

 

 

Future minimum

 

 

direct financing lease payments

 

 

RMB

 

US$

2020

    

39,050

    

5,609

2021

 

17,138

 

2,462

2022

 

7,446

 

1,070

2023

 

3,003

 

431

2024

 

1,883

 

270

Above 5 years

 

 —

 

 —

 

Schedule of Future Minimum Payments Under Non-Cancelable Operating Leases

 

 

 

 

 

 

 

Future minimum 

 

 

operating lease payments

 

    

RMB

    

US$

2020

 

8,972

 

1,289

2021

 

8,972

 

1,289

2022

 

7,886

 

1,133

2023

 

7,196

 

1,034

2024

 

5,496

 

789

Above 5 years

 

13,708

 

1,969

 

Schedule of components of lease cost

 

 

 

 

 

 

 

For the year ended December 31, 2019

 

 

RMB

 

US$

Operating lease cost

    

32,002

    

4,597

Short term lease cost

 

625

 

90

 

 

 

 

 

Total

 

32,627

 

4,687

 

Schedule of cash flow and other information operating leases

 

 

 

 

 

 

 

 

For the year

 

 

 

ended December 31, 2019

 

 

    

RMB

    

US$

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

Operating cash flows from operating leases

 

18,491

 

2,656

 

ROU assets obtained in exchange for operating lease liabilities *

 

234,915

 

33,743

 

Weighted-average remaining lease terms (in years)

 

 4

 

 4

 

Weighted-average discount rate

 

4.87

%

4.87

%

 

Summary of future minimum lease payments

 

 

 

 

 

 

 

 

 

 

Minimum Lease Payments

 

    

RMB

    

US$

Year ending December 31,

 

  

 

  

2020

 

25,362

 

3,643

2021

 

24,481

 

3,516

2022

 

20,654

 

2,967

2023

 

19,996

 

2,872

2024

 

19,306

 

2,773

Thereafter

 

256,158

 

36,796

Total future lease payments

 

365,957

 

52,567

Less: Imputed interest

 

134,256

 

19,285

Total lease liability balance

 

231,701

 

33,282

 

Schedule of prepaid land lease payments

 

 

 

 

 

 

 

 

 

As at December 31,

 

 

2018

 

2019

 

2019

 

 

RMB

 

RMB

 

US$

 

 

Prepaid land lease

 

 

 

 

 

 

payment

 

Right-of-use asset

 

Right-of-use asset

 

 

 

 

 

 

 

Land use rights

    

456,823

    

456,823

    

65,619

Less: accumulated amortization

 

(18,500)

 

(27,962)

 

(4,017)

Net carrying value

 

438,323

 

428,861

 

61,602

 

Schedule of estimated annual amortization expenses

 

 

 

 

 

 

    

Amortization

 

    

RMB

 

US$

2020

 

9,462

 

1,359

2021

 

9,462

 

1,359

2022

 

9,462

 

1,359

2023

 

9,462

 

1,359

2024

 

9,462

 

1,359