XML 33 R17.htm IDEA: XBRL DOCUMENT v3.21.2
LEASE
12 Months Ended
Dec. 31, 2020
LEASE  
LEASE

10.  LEASE

Leases of medical equipment as lessor

The following table presents the lease receivables derive from the Group’s operating, sales-type and direct financing leases:

As at December 31,

    

2019

2020

2020

RMB

RMB

US$

Current

    

  

    

  

    

  

Account receivable - Operating lease

 

38,201

 

38,266

 

5,865

Account receivable - Sales-type lease

 

675

 

1,195

 

183

Net investment in direct financing leases

 

35,240

 

25,045

 

3,838

Non-current

 

 

 

Net investment in direct financing leases

 

27,084

 

13,720

 

2,103

Total

 

101,200

 

78,226

 

11,989

Lease receivables for operating and sales-type leases are presented in accounts receivable on the consolidated balance sheets. Lease receivables for direct financing leases are presented as net investment in direct financing leases. As of December 31, 2019, and 2020, the allowance of lease receivables was RMB4,318 and RMB5,018 (US$769), respectively. Accordingly, risk of default with respect to these receivables is remote.

Lease receivables with carrying value of RMB24,997 and RMB26,782 (US$4,105) (note 18) were pledged as collaterals for bank and other borrowings of RMB167,165 and RMB179,093 (US$27,447) as of December 31, 2019 and 2020, respectively.

The following table presents the lease income recognized relating to the Group's operating, sales-type and direct financing leases:

For the Year Ended December 31, 2020

Direct financing

Sales-type leases

 leases

Operating leases

    

RMB

    

US$

    

RMB

    

US$

    

RMB

    

US$

Selling loss recognized at the commencement date

 

 

 

 

Interest income on net investment in the lease

 

4,130

 

633

 

2,929

 

449

Including: Income relating to variable lease payments not included in the measurement of the net investment in a lease

 

4,130

 

633

 

 

Lease income relating to lease payments

 

45,847

7,026

Including: Income relating to variable lease payments not included in the measurement of lease receivable

 

 

 

38,999

5,977

    

For the Year Ended December 31, 2019

    

Sales-type leases

Direct financing leases

Operating leases

RMB

    

US$

    

RMB

    

US$

    

RMB

    

US$

Selling loss recognized at the commencement date

(21,229)

(3,049)

Interest income on net investment in the lease

1,130

 

162

 

3,944

 

567

 

 

Including: Income relating to variable lease payments not included in the measurement of the net investment in a lease

1,130

 

162

 

 

 

 

Lease income relating to lease payments

 

 

  

 

  

 

53,485

 

7,683

Including: Income relating to variable lease payments not included in the measurement of lease receivable

 

 

 

 

45,887

 

6,591

The Group's lease assets do not contain material residual value by the end of the lease term. In order to mitigate the risks associated with the residual value of its leased assets, the Group usually enters into arrangements where the lease terms are approximate to the economic useful life of the leased assets so as to minimize their residual value.

Net investment in direct financing leases is comprised of:

As at December 31,

2019

2020

2020

RMB

RMB

US$

Minimum lease payments to be received

    

68,520

    

41,304

    

6,330

Unearned income

 

(6,196)

 

(2,539)

(389)

Net investment in direct financing leases

 

62,324

 

38,765

5,941

Current

 

35,240

 

25,045

3,838

Non-current

 

27,084

 

13,720

2,103

Total

 

62,324

 

38,765

5,941

The future minimum lease payments to be received from such non-cancelable direct financing leases are as follows:

Future minimum

direct financing lease payments

    

RMB

    

US$

2021

    

19,570

2,999

2022

 

10,184

 

1,561

2023

 

9,427

 

1,445

2024

 

2,123

 

325

2025

 

 

Above 5 years

 

 

The future minimum lease payments to be received from such non-cancelable operating leases are as follows:

Future minimum 

operating lease payments

    

RMB

    

US$

2021

 

8,972

 

1,375

2022

 

8,972

 

1,375

2023

 

7,886

 

1,209

2024

 

7,196

 

1,103

2025

 

5,496

 

842

Above 5 years

 

13,708

 

2,101

Lease payments for the Group’s sales-type lease payments are all variable based on the profit or revenue generated from the underlying assets thus the Group does not recognize any net investment in the lease at commencement.

Failed sales-leaseback transactions as seller-lessee

The Group has failed sales-leaseback transactions in which the Group acts as seller-lessee but does not effectively transfer control of the underlying asset to the buyer-lessor. The Group accounts for failed sales-leaseback transactions as financings. The Group recorded RMB 91,904 (US$14,085) and RMB 478,694 (US$73,363) under “Long-term bank and other borrowings, current portion” and "Long-term bank and other borrowings, non-current portion", respectively as of December 31, 2020. The effective interest rate used in the computation of interest expense ranged from 9.10% to 14.35%. Interest expenses recorded in the Group’s consolidated statement of comprehensive loss amounted to RMB119, RMB21,644, and RMB44,880 (US$6,878) for the years ended December 31, 2018, 2019 and 2020, respectively.

Operating leases as lessee

The components of lease cost were as follows:

For the year ended December 31, 2020

    

RMB

    

US$

Operating lease cost

    

29,279

    

4,487

Short term lease cost

 

930

 

143

Total

 

30,209

 

4,630

For the year ended December 31, 2020, total operating and short-term lease costs of RMB16,792 (US$2,574) and RMB13,417 (US$2,056) were recorded in cost of revenue and general and administrative expenses, respectively.

Other information

For the year

 

ended December 31, 2020

 

    

RMB

    

US$

 

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

22,224

3,406

ROU assets obtained in exchange for operating lease liabilities*

 

117,439

 

17,998

Weighted-average remaining lease terms (in years)

7

7

Weighted-average discount rate

 

5.66

%

5.66

%

*     Includes transition liabilities upon adoption of ASC 842, as well as new leases entered into during the year ended December 31, 2020. Changes in the ROU asset and liability are presented net within operating activities.

Future minimum lease payments for operating leases as of December 31, 2020 are as follows:

Minimum Lease Payments

    

RMB

    

US$

Year ending December 31,

 

  

 

  

2021

 

25,620

 

3,926

2022

 

27,657

 

4,239

2023

 

25,518

 

3,911

2024

 

22,708

 

3,480

2025

 

23,115

 

3,543

Thereafter

 

235,590

 

36,106

Total future lease payments

 

360,208

 

55,205

Less: Imputed interest

 

123,069

 

18,861

Total lease liability balance

 

237,139

 

36,344

The Group did not have any leasing transactions with related parties.

Land use rights

The following table presents the original cost payment, accumulated amortization and net carrying value of the Group’s land use rights for the periods presented:

As at December 31,

2019

2020

2020

RMB

RMB

US$

Right-of-use 

Right-of-use 

Right-of-use 

Asset

asset

asset

Land use rights

    

456,823

    

463,992

    

71,110

Less: accumulated amortization

 

(27,962)

 

(37,475)

 

(5,743)

Net carrying value

 

428,861

 

426,517

 

65,367

As of December 31, 2019 and 2020, the Group recorded land lease payment under “Right-of-use assets, net” of RMB428,861 and RMB426,517 (US$ 65,367), respectively. Amortization expenses for the years ended December 31, 2018, 2019 and 2020 were RMB9,610, RMB9,462 and RMB9,513 (US$1,458), respectively.

The net book value of the Group’s land use right payments pledged to secure bank and other borrowings was RMB416,548 and RMB 414,470 (US$ 63,520) (note 18), respectively.

The estimated annual amortization expenses for the land leases payment for each of the five succeeding years are as follows:

    

Amortization

    

RMB

    

US$

2021

9,621

 

1,475

2022

9,621

 

1,475

2023

9,621

 

1,475

2024

9,621

 

1,475

2025

9,621

 

1,475