XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.1
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2021
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION  
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

31.   PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed balance sheets

As at December 31

2020

2021

2021

    

RMB

    

RMB

    

US$

ASSETS

 

  

 

  

 

  

Current assets:

 

  

 

  

 

  

Cash and cash equivalent

 

2,079

 

15,058

2,363

Prepayments and other current assets

121

19

Amounts due from subsidiaries

 

375,162

 

298,900

46,903

Total current assets

 

377,241

 

314,079

49,285

Non-current assets:

 

 

Investments in subsidiaries

 

567,330

 

Prepayment for long-term investment

 

5,230

 

Total assets

 

949,801

 

314,079

49,285

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Current liabilities:

 

 

Short term loan

 

 

14,625

2,295

Accrued expenses and other liabilities

 

35,476

 

13,924

2,185

Amounts due to subsidiaries

 

1,577,280

 

1,559,394

244,703

Total current liabilities

 

1,612,756

 

1,587,943

249,183

Non-current liabilities:

Long-term bank and other borrowings, non-current portion

90,389

14,184

Derivative liability

5,863

920

Total liabilities

 

1,612,756

 

1,684,195

264,287

Shareholders’ equity (deficit):

 

 

Class A ordinary shares (par value of US$0.0001per share; authorized shares-500,000,000; issued shares-96,565,584 as of December 31, 2020 and 2021; outstanding shares-84,463,737 and 84,463,737 as of December 31, 2020 and 2021, respectively)

 

68

 

68

10

Class B ordinary shares (par value of US$0.0001per share; authorized shares‑45,787,948; issued shares-45,787,948 and 45,787,948 as of December 31, 2020 and 2021; outstanding shares- 45,787,948 and 45,787,948 as of December 31, 2020 and 2021, respectively)

 

37

 

37

6

Treasury stock (12,101,847 and 12,101,847 shares as of December 31, 2020 and 2021, respectively)

 

(8)

 

(7)

(1)

Additional paid-in capital

 

1,840,026

 

1,936,552

303,887

Accumulated other comprehensive income (loss)

 

(46,429)

 

(29,496)

(4,629)

Accumulated deficit

 

(2,456,649)

 

(3,277,270)

(514,275)

Total shareholders’ equity (deficit)

 

(662,955)

 

(1,370,116)

(215,002)

Total liabilities and shareholders’ equity (deficit)

 

949,801

 

314,079

49,285

Condensed statements of comprehensive loss

For the Years Ended December 31, 

2019

2020

2021

2021

    

RMB

    

RMB

    

RMB

    

US$

Revenues

 

 

 

 

Cost of revenues

 

 

 

 

General and administrative expenses

 

(39,118)

 

(23,598)

 

(14,428)

(2,264)

Selling expenses

 

(2,938)

 

(2,969)

 

(2,090)

 

(328)

Operating loss

 

(42,056)

 

(26,567)

 

(16,518)

(2,592)

Equity in loss of subsidiaries

 

(514,070)

 

(621,932)

 

(793,117)

(124,458)

Interest income

 

1,977

 

588

 

 

Interest expense

 

(6,481)

 

(3,036)

 

(1,459)

 

(229)

Foreign exchange gain

 

8,104

 

(18,962)

 

(9,527)

 

(1,495)

Net loss

 

(552,526)

 

(669,909)

 

(820,621)

(128,774)

Other comprehensive income (loss), net of tax of nil foreign currency translation adjustments

 

(8,664)

 

50,856

 

14,821

2,326

Total other comprehensive (loss) income

 

(8,664)

 

50,856

 

14,821

2,326

Comprehensive loss

 

(561,190)

 

(619,053)

 

(805,800)

(126,448)

Condensed statements of cash flows

For the Years Ended December 31, 

2019

2020

2021

2021

    

RMB

    

RMB

    

RMB

    

US$

Net cash (used in) generated from operating activities

 

(31,460)

 

9,041

 

(9,301)

(1,460)

Net cash (used in) generated from investing activities

 

311,716

 

(7,468)

 

(88,546)

(13,895)

Net cash (used in) generated from financing activities

 

(280,483)

 

 

110,876

 

17,399

Exchange rate effect on cash

 

45

 

(34)

 

(50)

 

(7)

Net (decrease) increase in cash

 

(182)

 

1,539

 

12,979

 

2,037

Cash at beginning of the year

 

722

 

540

 

2,079

 

326

Cash at end of the year

 

540

 

2,079

 

15,058

 

2,363

Basis of presentation

For the presentation of the parent company only condensed financial information, the Company records its investment in subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments - Equity Method and Joint Ventures. Such investment is presented on the balance sheet as “Investment in subsidiaries” and the subsidiaries profit or loss as “Equity in loss of subsidiaries” on the statements of comprehensive income loss. The parent company only financial statements should be read in conjunction with the Company’s consolidated financial statements.