XML 57 R44.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS AND DISPOSALS (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of Breakdown of Assets and Liabilities

    

RMB

    

US$

Current assets

 

4,909

752

Other non-current assets

 

257,368

39,443

Current liabilities

 

(26,024)

(3,988)

Non-current liabilities

 

(539)

(83)

Net assets disposed

 

235,714

36,124

Schedule of gain on disposal

    

RMB

 

US$

Cash proceeds

 

247,803

37,977

Settlement of amount due from CHS

(602)

(92)

Commission fee

 

(44,039)

(6,749)

Fair value of retained noncontrolling investment

 

22,925

3,513

Disposition of net assets

 

(235,714)

(36,124)

Foreign currency translation

 

(5,267)

(808)

Loss on disposal of CHS

 

(14,894)

(2,283)

Schedule of Reconciliation of total purchase consideration

    

RMB

- Cash consideration

 

421,730

- Fair value of previously hold equity interests

 

407,998

- Settlement of amounts due to Tianjin Jiatai Group (including the mandatorily redeemable noncontrolling interest in SP and purchase consideration of Wuxi MZJH)

 

(675,854)

- Settlement of advance from suppliers

(94,530)

- Settlement of other receivables

84,715

Total

 

144,059

Schedule of actual results from acquisition date

For the Years Ended December 31, 

2019

    

RMB

    

US$

Net revenues

 

366

 

53

Net loss

 

(7,902)

 

(1,135)

Tianjin Jiatai Group [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

    

RMB

Current assets

 

9,451

Property, plant and equipment, net

 

53,649

Intangible assets

 

89,000

Goodwill

 

45,272

Current liabilities

 

(31,063)

Deferred tax liabilities

 

(22,250)

Total

 

144,059

Schedule of pro forma results

Unaudited Supplemental Pro Forma

For the year ended December 31,

    

2018

    

2019

    

2019

RMB

RMB

US$

Net revenues

 

186,086

 

193,251

 

27,759

Net loss

 

(376,130)

 

(589,774)

 

(84,716)

Guangzhou New Spring Hospital Management Co., Ltd. | New Spring Group | Beijing MeizhongJiahe Hospital Management Co., Ltd. ("MHM") [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

    

RMB

Current assets

424

Property, plant and equipment, net

3,281

Intangible assets

5,053

Goodwill

3,213

Long-term deferred and other non-current

1,202

Current liabilities

(445)

Deferred tax liabilities

(1,250)

Total

11,478

Schedule of Reconciliation of total purchase consideration

    

RMB

Cash consideration in agreement

 

8,400

Non-controlling interest

 

3,078

Total

 

11,478

HealthingKon  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

    

RMB

Current assets

 

16,567

Property, plant and equipment, net

 

1,421

Intangible assets

 

133,183

Goodwill

 

368,221

Current liabilities

 

(44,564)

Deferred tax liabilities

 

(19,829)

Non-controlling interest

 

(335,161)

Total

 

119,838

Schedule of Reconciliation of total purchase consideration

    

RMB

Cash consideration

 

21,500

Fair value of the share consideration

 

98,338

Total

 

119,838