XML 31 R18.htm IDEA: XBRL DOCUMENT v3.23.1
LEASE
12 Months Ended
Dec. 31, 2022
LEASE  
LEASE

10.  LEASE

A. Leases of medical equipment as lessor

The following table presents the lease receivables derive from the Group’s operating, sales-type and direct financing leases:

As at December 31,

    

2021

2022

2022

RMB

RMB

US$

Current

    

  

    

  

    

  

Account receivable - Operating lease

 

13,318

 

93,883

 

13,612

Account receivable - Sales-type lease

 

1,010

 

906

 

131

Net investment in direct financing leases

 

2,699

 

 

Non-current

 

 

 

Net investment in direct financing leases

 

4,796

 

 

Total

 

21,823

 

94,789

 

13,743

Lease receivables for operating and sales-type leases are presented in accounts receivable on the consolidated balance sheets. Lease receivables for direct financing leases are presented as net investment in direct financing leases. As of December 31, 2021 and 2022, the allowance of lease receivables was RMB2,637 and RMB2,595 (US$376), respectively. Accordingly, risk of default with respect to these receivables is remote.

Lease receivables with carrying value of RMB10,056 and RMB340 (US$49) (note 18) were pledged as collaterals for bank and other borrowings of RMB58,058 and RMB47,409 (US$6,874) as of December 31, 2021 and 2022, respectively.

The following table presents the lease income recognized relating to the Group’s operating, sales-type and direct financing leases:

    

For the Year Ended December 31, 2022

    

Direct financing 

Sales-type leases

leases

Operating leases

RMB

    

US$

    

RMB

    

US$

    

RMB

    

US$

Selling loss recognized at the commencement date

Interest income on net investment in the lease

3,326

 

482

 

414

 

60

 

 

Including: Income relating to variable lease payments not included in the measurement of the net investment in a lease

3,326

 

482

 

 

 

 

Lease income relating to lease payments

 

 

  

 

  

 

18,226

 

2,643

Including: Income relating to variable lease payments not included in the measurement of lease receivable

 

 

 

 

18,226

 

2,643

For the Year Ended December 31, 2021

Direct financing

Sales-type leases

 leases

Operating leases

    

RMB

    

US$

    

RMB

    

US$

    

RMB

    

US$

Selling loss recognized at the commencement date

 

 

 

 

Interest income on net investment in the lease

 

5,210

 

818

 

1,361

 

214

Including: Income relating to variable lease payments not included in the measurement of the net investment in a lease

 

5,210

 

818

 

 

Lease income relating to lease payments

 

35,913

5,635

Including: Income relating to variable lease payments not included in the measurement of lease receivable

 

 

 

33,793

5,303

The Group’s lease assets do not contain material residual value by the end of the lease term. In order to mitigate the risks associated with the residual value of its leased assets, the Group usually enters into arrangements where the lease terms are approximate to the economic useful life of the leased assets so as to minimize their residual value.

Net investment in direct financing leases is comprised of:

As at December 31,

2021

2022

2022

RMB

RMB

US$

Minimum lease payments to be received

    

8,384

    

    

Unearned income

 

(889)

 

Net investment in direct financing leases

 

7,495

 

Current

 

2,699

 

Non-current

 

4,796

 

Total

 

7,495

 

The future minimum lease payments to be received from such non-cancelable direct financing leases is nil as of December 31, 2022, due to the termination of lease in the fiscal year of 2022.

The future minimum lease payments to be received from such non-cancelable operating leases are as follows:

Future minimum 

operating lease payments

    

RMB

    

US$

2023

 

1,796

 

260

2024

 

1,796

 

260

2025

 

96

 

14

2026

 

96

 

14

2027

 

96

 

14

Above 5 years

 

16

 

2

Lease payments for the Group’s sales-type lease payments are all variable based on the profit or revenue generated from the underlying assets thus the Group does not recognize any net investment in the lease at commencement.

B. Failed sales-leaseback transactions as seller-lessee

The Group has failed sales-leaseback transactions in which the Group acts as seller-lessee but does not effectively transfer control of the underlying asset to the buyer-lessor. The Group accounts for failed sales-leaseback transactions as financings. The Group recorded RMB203,366 (US$29,485) and RMB346,533 (US$50,243) under “Long-term bank and other borrowings, current portion” and “Long-term bank and other borrowings, non-current portion”, respectively as of December 31, 2022. The effective interest rate used in the computation of interest expense ranged from 2.08% to 11.68%. Interest expenses recorded in the Group’s consolidated statement of comprehensive loss amounted to RMB44,880, RMB39,876, and RMB47,049 (US$6,821) for the years ended December 31, 2020, 2021 and 2022, respectively.

C. Operating leases as lessee

The components of lease cost were as follows:

For the year ended December 31, 2022

    

RMB

    

US$

Operating lease cost

    

37,587

5,450

Short term lease cost

 

326

47

Total

 

37,913

5,497

For the year ended December 31, 2022, total operating and short-term lease costs of RMB17,391 (US$2,521) and RMB20,522 (US$2,976) were recorded in cost of revenue and general and administrative expenses, respectively.

Other information

For the year

 

ended December 31, 2022

 

    

RMB

    

US$

 

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

12,887

1,868

ROU assets obtained in exchange for operating lease liabilities*

 

105,200

15,253

Weighted-average remaining lease terms (in years)

4

4

Weighted-average discount rate

 

5.75

%

5.75

%

*     Includes transition liabilities upon adoption of ASC 842, as well as new leases entered into during the year ended December 31, 2022. Changes in the ROU asset and liability are presented net within operating activities.

Future minimum lease payments for operating leases as of December 31, 2022 are as follows:

Minimum Lease Payments

    

RMB

    

US$

Year ending December 31,

 

  

 

  

2023

 

48,512

7,034

2024

 

23,719

3,439

2025

 

23,702

3,436

2026

 

23,302

3,378

2027

 

21,723

3,150

Thereafter

 

189,280

27,443

Total future lease payments

 

330,238

47,880

Less: Imputed interest

 

94,369

13,683

Total lease liability balance

 

235,869

34,197

The Group did not have any leasing transactions with related parties.

Land use rights

The following table presents the original cost payment, accumulated amortization and net carrying value of the Group’s land use rights for the periods presented:

As at December 31,

2021

2022

2022

RMB

RMB

US$

Right-of-use 

Right-of-use 

Right-of-use 

Asset

asset

asset

Land use rights

    

463,992

464,209

67,304

Less: accumulated amortization

 

(47,096)

(56,723)

(8,224)

Net carrying value

 

416,896

407,486

59,080

As of December 31, 2021 and 2022, the Group recorded land lease payment under “Right-of-use assets, net” of RMB416,896 and RMB407,486 (US$59,080), respectively. Amortization expenses for the years ended December 31, 2020, 2021 and 2022 were RMB9,513, RMB9,621 and RMB9,627 (US$1,396), respectively.

The net book value of the Group’s land use right payments pledged to secure bank and other borrowings was RMB405,117 and RMB395,973 (US$ 57,411) (note 18) as of December 31, 2021 and 2022, respectively.

The estimated annual amortization expenses for the land leases payment for each of the five succeeding years are as follows:

    

Amortization

    

RMB

    

US$

2023

9,627

 

1,396

2024

9,627

 

1,396

2025

9,627

 

1,396

2026

9,627

 

1,396

2027

9,627

 

1,396