XML 52 R39.htm IDEA: XBRL DOCUMENT v3.23.1
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2022
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION  
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

31.   PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed balance sheets

As at December 31

2021

2022

2022

    

RMB

    

RMB

    

US$

ASSETS

 

  

 

  

 

  

Current assets:

 

  

 

  

 

  

Cash and cash equivalent

 

15,058

 

1,510

219

Prepayments and other current assets

121

24,271

3,519

Amounts due from subsidiaries

 

298,900

 

Total current assets

 

314,079

 

25,781

3,738

Total assets

 

314,079

 

25,781

3,738

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

Current liabilities:

 

 

Short term loan

 

14,625

 

32,417

4,700

Long-term debts due within one year

111,028

16,098

Accrued expenses and other liabilities

 

13,924

 

11,649

1,689

Derivative liability

5,290

767

Amounts due to subsidiaries

 

1,559,394

 

1,729,363

250,735

Total current liabilities

 

1,587,943

 

1,889,747

273,989

Non-current liabilities:

Long-term bank and other borrowings, non-current portion

90,389

Derivative liability

5,863

Total liabilities

 

1,684,195

 

1,889,747

273,989

Shareholders’ equity (deficit):

 

 

Class A ordinary shares (par value of US$0.0001per share; authorized shares-500,000,000; issued shares-96,565,584 as of December 31, 2021 and 2022; outstanding shares-84,463,737 and 84,463,737 as of December 31, 2021 and 2022, respectively)

 

68

 

68

10

Class B ordinary shares (par value of US$0.0001per share; authorized shares‑45,787,948; issued shares-45,787,948 and 45,787,948 as of December 31, 2021 and 2022; outstanding shares- 45,787,948 and 45,787,948 as of December 31, 2021 and 2022, respectively)

 

37

 

37

5

Treasury stock (12,101,847 and 12,101,847 shares as of December 31, 2021 and 2022, respectively)

 

(7)

 

(7)

(1)

Additional paid-in capital

 

1,936,552

 

1,930,633

279,915

Accumulated other comprehensive income (loss)

 

(29,496)

 

(27,766)

(4,026)

Accumulated deficit

 

(3,277,270)

 

(3,766,931)

(546,154)

Total shareholders’ equity (deficit)

 

(1,370,116)

 

(1,863,966)

(270,251)

Total liabilities and shareholders’ equity (deficit)

 

314,079

 

25,781

3,738

Condensed statements of comprehensive loss

For the Years Ended December 31, 

2020

2021

2022

2022

    

RMB

    

RMB

    

RMB

    

US$

Revenues

 

 

 

Cost of revenues

 

 

 

General and administrative expenses

 

(23,598)

 

(14,428)

 

5,242

760

Selling expenses

 

(2,969)

 

(2,090)

 

(524)

(76)

Operating loss

 

(26,567)

 

(16,518)

 

4,718

684

Equity in loss of subsidiaries

 

(621,932)

 

(793,117)

 

(605,175)

(87,741)

Interest income

 

588

 

 

Interest expense

 

(3,036)

 

(1,459)

 

(10,394)

(1,507)

Changes in fair value of derivatives

 

 

 

1,055

153

Other income, net

96,609

14,007

Foreign exchange gain(loss)

 

(18,962)

 

(9,527)

 

23,526

3,411

Net loss

 

(669,909)

 

(820,621)

 

(489,661)

(70,993)

Other comprehensive income (loss), net of tax of nil foreign currency translation adjustments

 

50,856

 

14,821

 

(53,964)

(7,824)

Total other comprehensive (loss) income

 

50,856

 

14,821

 

(53,964)

(7,824)

Comprehensive loss

 

(619,053)

 

(805,800)

 

(543,625)

(78,817)

Condensed statements of cash flows

For the Years Ended December 31, 

2020

2021

2022

2022

    

RMB

    

RMB

    

RMB

    

US$

Net cash (used in) generated from operating activities

 

9,041

 

(9,301)

 

(2,047)

(297)

Net cash (used in) generated from investing activities

 

(7,468)

 

(88,546)

 

(29,335)

(4,253)

Net cash (used in) generated from financing activities

 

 

110,876

 

16,591

2,405

Exchange rate effect on cash

 

(34)

 

(50)

 

1,243

181

Net (decrease) increase in cash

 

1,539

 

12,979

 

(13,548)

(1,964)

Cash at beginning of the year

 

540

 

2,079

 

15,058

2,183

Cash at end of the year

 

2,079

 

15,058

 

1,510

219

Basis of presentation

For the presentation of the parent company only condensed financial information, the Company records its investment in subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments - Equity Method and Joint Ventures. Such investment is presented on the balance sheet as “Investment in subsidiaries” and the subsidiaries profit or loss as “Equity in loss of subsidiaries” on the statements of comprehensive income loss. The parent company only financial statements should be read in conjunction with the Company’s consolidated financial statements.