XML 70 R57.htm IDEA: XBRL DOCUMENT v3.23.1
TAXATION (Tables)
12 Months Ended
Dec. 31, 2022
TAXATION  
Schedule of loss before income taxes

For the Years Ended December 31, 

2020

2021

2022

2022

    

RMB

    

RMB

    

RMB

    

US$

Non – PRC

 

(142,750)

 

5,451

 

45,211

6,555

PRC

 

(298,903)

 

(534,688)

 

(885,107)

(128,327)

 

(441,653)

 

(529,237)

 

(839,896)

(121,772)

Schedule of current and deferred components of the income tax expense (benefit)

For the Year Ended December 31, 

2020

2021

2022

2022

    

RMB

    

RMB

    

RMB

    

US$

Current tax expense (benefit)

(24,047)

4,115

(8,765)

(1,271)

Deferred tax benefit

(13,577)

(10,680)

(62,141)

(9,009)

(37,624)

 

(6,565)

(70,906)

(10,280)

Schedule of reconciliation of the differences between the statutory tax rate and the effective tax rate for EIT

For the Years Ended December 31, 

2020

2021

2022

2022

    

RMB

RMB

    

RMB

    

US$

Loss before income taxes

 

(441,653)

 

(529,237)

 

(839,896)

 

(121,772)

Income tax computed at the tax rate of 25%

 

(110,413)

(132,309)

 

(209,974)

 

(30,443)

Effect of different tax rates in different jurisdictions

 

10,715

2,798

 

(20,584)

 

(2,983)

Non-deductible expenses

 

74,225

(10,502)

 

21,543

 

3,123

Non-taxable income

 

(78,447)

9,183

 

(55,705)

 

(8,076)

Statutory income (expense)

(2,544)

3,994

25,419

3,685

Interest and penalty

(465)

(12,918)

(7,254)

(1,052)

Deferred tax expense

(2,314)

(13,953)

7,056

1,023

Changes of valuation allowance

 

71,545

142,806

 

168,102

 

24,372

Withholding tax

 

74

4,336

 

491

 

71

 

(37,624)

(6,565)

 

(70,906)

 

(10,280)

Schedule of components of deferred taxes

As at December 31, 

2021

2022

2022

    

RMB

    

RMB

    

US$

Deferred tax asset

 

  

 

 

  

Net operating loss*

 

216,902

 

357,483

 

51,830

Foreign exchange loss

7,679

1,330

193

Depreciation and amortization

 

10,479

 

22,535

 

3,267

Property, plant and equipment impairment

 

6,997

 

6,997

 

1,014

Deposits for non-current assets

 

18,475

 

18,475

 

2,679

Allowance for net investment in financing lease

 

5,137

 

5,137

 

745

Allowance for doubtful accounts

 

14,013

 

14,746

 

2,138

Lease liabilities

 

56,673

 

58,901

 

8,540

Other long-term assets

 

92,261

 

104,912

 

15,211

Equity investment

 

7,574

 

7,553

 

1,095

Others

 

7,971

 

13,728

 

1,990

Total deferred tax assets

 

444,161

 

611,797

 

88,702

less: Valuation allowance**

 

(396,919)

 

(565,022)

 

(81,920)

Net deferred tax assets

 

47,242

 

46,775

 

6,782

Deferred tax liabilities

 

 

 

Equity investment

 

(287)

 

(1,170)

 

(170)

Property, plant and equipment

 

(1,428)

 

(1,682)

 

(244)

Disposal of Beijing Century Friendship

 

(3,126)

 

(3,126)

 

(453)

Intangible assets

 

(156,189)

 

(81,336)

 

(11,793)

Right-of-use assets

 

(48,259)

 

(46,873)

 

(6,796)

Capitalized interest

 

(19,179)

 

(19,179)

 

(2,781)

Others

 

(3,198)

 

(5,986)

 

(867)

Total deferred tax liabilities

 

(231,666)

 

(159,352)

 

(23,104)

Deferred tax assets, net

 

 

 

Deferred tax liabilities, net

 

(184,424)

 

(112,577)

 

(16,322)

*     As of December 31, 2022, the Group had net operating losses from several of its PRC and oversea entities of RMB839,896 (US$121,772), which can be carried forward to offset future taxable profit. As per filed tax returns, the net operating loss from PRC entities will expire between 2023 to 2027. For the net operating loss from overseas entities, there is no limitation of expiration according to the statute of Hong Kong and US.

**   The Group records a valuation allowance on its deferred tax assets that is sufficient to reduce the deferred tax assets to an amount that is more likely than not to be realized. Future reversal of the valuation allowance will be recognized either when the benefit is realized or when it has been determined that it is more likely than not that the benefit in future earnings will be realized.

Schedule of movement of valuation allowance

For the Year Ended December 31, 

2021

2022

2022

    

RMB

    

RMB

    

US$

Balance at the beginning of year

 

(257,579)

 

(396,919)

 

(57,548)

Change of valuation allowance in the current year

 

(139,340)

 

(168,103)

 

(24,372)

Balance at the end of year

 

(396,919)

 

(565,022)

 

(81,920)

Schedule of reconciliation of the beginning and ending amount of unrecognized tax benefits excluding the penalty and interest

For the Years Ended December 31, 

2021

2022

2022

    

RMB

    

RMB

    

US$

Balance at the beginning of year

 

65,093

 

81,901

 

11,875

Changes based on tax positions related to the current year

 

19,766

 

322

 

47

Additions related to prior year tax position

 

8,692

 

1,072

 

155

Decreases related to prior year tax position

 

(7,580)

 

(6,617)

 

(959)

Decrease related to disposal of CMSI

 

 

(7,861)

 

(1,140)

Decreases relating to expiration of applicable statute of limitation

 

(3,322)

 

(3,572)

 

(518)

Foreign currency translation

 

(748)

 

1,927

 

279

Balance at the end of year

81,901

67,172

9,739