XML 75 R57.htm IDEA: XBRL DOCUMENT v3.24.1.u1
TAXATION (Tables)
12 Months Ended
Dec. 31, 2023
TAXATION  
Schedule of loss before income taxes

For the Years Ended December 31, 

2021

2022

2023

2023

    

RMB

    

RMB

    

RMB

    

US$

Non – PRC

 

5,451

 

45,211

 

20,824

2,933

PRC

 

(534,688)

 

(885,107)

 

(576,418)

(81,189)

 

(529,237)

 

(839,896)

 

(555,594)

(78,256)

Schedule of current and deferred components of the income tax expense (benefit)

For the Year Ended December 31, 

2021

2022

2023

2023

    

RMB

    

RMB

    

RMB

    

US$

Current tax expense (benefit)

4,115

(8,765)

(7,014)

(988)

Deferred tax benefit

(10,680)

(62,141)

(17,559)

(2,473)

(6,565)

 

(70,906)

(24,573)

(3,461)

Schedule of reconciliation of the differences between the statutory tax rate and the effective tax rate for EIT

For the Years Ended December 31, 

2021

2022

2023

2023

    

RMB

RMB

    

RMB

    

US$

Loss before income taxes

 

(529,237)

 

(839,896)

 

(555,594)

 

(78,256)

Income tax computed at the tax rate of 25%

 

(132,309)

(209,974)

 

(138,899)

 

(19,564)

Effect of different tax rates in different jurisdictions

 

2,798

(20,584)

 

(5,178)

 

(728)

Non-deductible expenses

 

(10,502)

21,543

 

18,287

 

2,575

Non-taxable income

 

9,183

(55,705)

 

(6,447)

 

(908)

Statutory income (expense)

3,994

25,419

51,631

7,272

Interest and penalty

(12,918)

(7,254)

(6,121)

(862)

Deferred tax expense

(13,953)

7,056

3,357

473

Changes of valuation allowance

 

142,806

168,102

 

58,030

 

8,173

Withholding tax

 

4,336

491

 

767

 

108

 

(6,565)

(70,906)

 

(24,573)

 

(3,461)

Schedule of components of deferred taxes

As at December 31, 

2022

2023

2023

    

RMB

    

RMB

    

US$

Deferred tax asset

 

  

 

 

  

Net operating loss*

 

357,483

 

425,390

 

59,915

Foreign exchange loss

1,330

2,755

388

Depreciation and amortization

 

22,535

 

17,647

 

2,485

Property, plant and equipment impairment

 

6,997

 

2,340

 

330

Deposits for non-current assets

 

18,475

 

17,725

 

2,496

Allowance for net investment in financing lease

 

5,137

 

 

Allowance for doubtful accounts

 

14,746

 

29,299

 

4,127

Lease liabilities

 

58,901

 

59,875

 

8,433

Other long-term assets

 

104,912

 

94,791

 

13,351

Equity investment

 

7,553

 

7,005

 

987

Others

 

13,728

 

11,770

 

1,658

Total deferred tax assets

 

611,797

 

668,597

 

94,170

less: Valuation allowance**

 

(565,022)

 

(623,044)

 

(87,754)

Net deferred tax assets

 

46,775

 

45,553

 

6,416

Deferred tax liabilities

 

 

 

Equity investment

 

(1,170)

 

(1,091)

 

(154)

Property, plant and equipment

 

(1,682)

 

(2,368)

 

(334)

Disposal of Beijing Century Friendship

 

(3,126)

 

(3,126)

 

(440)

Intangible assets

 

(81,336)

 

(71,825)

 

(10,116)

Right-of-use assets

 

(46,873)

 

(45,626)

 

(6,426)

Capitalized interest

 

(19,179)

 

(18,993)

 

(2,675)

Others

 

(5,986)

 

(2,062)

 

(291)

Total deferred tax liabilities

 

(159,352)

 

(145,091)

 

(20,436)

Deferred tax assets, net

 

 

 

Deferred tax liabilities, net

 

(112,577)

 

(99,538)

 

(14,020)

*     As of December 31, 2023, the Group had net operating losses from several of its PRC and oversea entities of RMB1,703,345 (US$239,911), which can be carried forward to offset future taxable profit. As per filed tax returns, the net operating loss from PRC entities will expire between 2024 to 2028. For the net operating loss from overseas entities, there is no limitation of expiration according to the statute of Hong Kong and US.

**   The Group records a valuation allowance on its deferred tax assets that is sufficient to reduce the deferred tax assets to an amount that is more likely than not to be realized. Future reversal of the valuation allowance will be recognized either when the benefit is realized or when it has been determined that it is more likely than not that the benefit in future earnings will be realized.

Schedule of movement of valuation allowance

For the Year Ended December 31, 

2022

2023

2023

    

RMB

    

RMB

    

US$

Balance at the beginning of year

 

(396,919)

 

(565,022)

 

(79,582)

Change of valuation allowance in the current year

 

(168,103)

 

(58,022)

 

(8,172)

Balance at the end of year

 

(565,022)

 

(623,044)

 

(87,754)

Schedule of reconciliation of the beginning and ending amount of unrecognized tax benefits excluding the penalty and interest

For the Years Ended December 31, 

2022

2023

2023

    

RMB

    

RMB

    

US$

Balance at the beginning of year

 

81,901

 

67,172

 

9,461

Changes based on tax positions related to the current year

 

322

 

 

Additions related to prior year tax position

 

1,072

 

12,084

 

1,702

Decreases related to prior year tax position

 

(6,617)

 

(14,104)

 

(1,987)

Decrease related to disposal of CMSI

 

(7,861)

 

(7,861)

 

(1,107)

Decreases relating to expiration of applicable statute of limitation

 

(3,572)

 

(1,997)

 

(281)

Foreign currency translation

 

1,927

 

8,605

 

1,212

Balance at the end of year

67,172

63,899

9,000