XML 54 R38.htm IDEA: XBRL DOCUMENT
v3.25.1

PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION | 12 Months Ended
--- | ---
Dec. 31, 2024
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION |
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION | 32.PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION Condensed balance sheets ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | As at December 31
​ | ​ | 2023 | ​ | 2024 | ​ | 2024
​ |  | RMB |  | RMB |  | US$
ASSETS |  |  |  |  |  |
Current assets: |  |  |  |  |  |
Cash and cash equivalent |  | 17,466 | ​ | 409 | ​ | 56
Prepayments and other current assets | ​ | 24,999 | ​ | 73,592 | ​ | 10,082
Total current assets |  | 42,465 | ​ | 74,001 | ​ | 10,138
Total assets |  | 42,465 | ​ | 74,001 | ​ | 10,138
​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES AND SHAREHOLDERS’ EQUITY |  | ​ |  | ​ | ​ | ​
Current liabilities: |  | ​ |  | ​ | ​ | ​
Short term loan |  | 41,179 | ​ | 34,307 | ​ | 4,700
Long-term debts due within one year | ​ | 110,574 | ​ | 84,482 | ​ | 11,574
Accrued expenses and other liabilities |  | 20,483 | ​ | 67,300 | ​ | 9,220
Derivative liability | ​ | 163 | ​ | — | ​ | —
Amounts due to subsidiaries |  | 1,992,011 | ​ | 2,337,986 | ​ | 320,301
Total current liabilities |  | 2,164,410 | ​ | 2,524,075 | ​ | 345,795
​ | ​ | ​ | ​ | ​ | ​ | ​
Non-current liabilities: | ​ | ​ | ​ | ​ | ​ | ​
Long-term bank and other borrowings, non-current portion | ​ | — | ​ | 2,190 | ​ | 300
Total liabilities |  | 2,164,410 | ​ | 2,526,265 | ​ | 346,095
​ | ​ | ​ | ​ | ​ | ​ | ​
Shareholders’ equity (deficit): |  | ​ |  | ​ | ​ | ​
Class A ordinary shares (par value of US$0.0001per share; authorized shares-500,000,000; issued shares-96,565,584 and 96,565,584 as of December 31, 2023 and 2024; outstanding shares-84,463,737 and 84,463,737 as of December 31, 2023 and 2024, respectively) |  | 68 | ​ | 68 | ​ | 10
Class B ordinary shares (par value of US$0.0001per share; authorized shares‑45,787,948; issued shares-45,787,948 and 45,787,948 as of December 31, 2023 and 2024; outstanding shares- 45,787,948 and 45,787,948 as of December 31, 2023 and 2024, respectively) |  | 37 | ​ | 37 | ​ | 5
Treasury stock (12,101,847 and 12,101,847 shares as of December 31, 2023 and 2024, respectively) |  | (7) | ​ | (7) | ​ | (1)
Additional paid-in capital |  | 2,007,965 | ​ | 2,169,693 | ​ | 297,247
Accumulated other comprehensive loss |  | (65,419) | ​ | (77,349) | ​ | (10,596)
Accumulated deficit |  | (4,064,589) | ​ | (4,544,706) | ​ | (622,622)
Total shareholders’ equity (deficit) |  | (2,121,945) | ​ | (2,452,264) | ​ | (335,957)
Total liabilities and shareholders’ equity (deficit) |  | 42,465 | ​ | 74,001 | ​ | 10,138
​ Condensed statements of comprehensive loss ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Years Ended December 31,
​ | ​ | 2022 | ​ | 2023 | ​ | 2024 | ​ | 2024
​ |  | RMB |  | RMB |  | RMB |  | US$
Revenues |  | — | ​ | — | ​ | — | ​ | —
Cost of revenues |  | — | ​ | — | ​ | — | ​ | —
General and administrative expenses |  | 5,242 | ​ | (2,414) | ​ | (2,642) | ​ | (362)
Selling expenses |  | (524) | ​ | — | ​ | — | ​ | —
Operating loss |  | 4,718 | ​ | (2,414) | ​ | (2,642) | ​ | (362)
Equity in loss of subsidiaries |  | (605,175) | ​ | (314,122) | ​ | (422,351) | ​ | (57,860)
Interest income |  | — | ​ | 14 | ​ | 438 | ​ | 60
Interest expense |  | (10,394) | ​ | (9,926) | ​ | (47,314) | ​ | (6,482)
Changes in fair value of derivatives |  | 1,055 | ​ | 5,282 | ​ | 168 | ​ | 23
Other income, net | ​ | 96,609 | ​ | (1,008) | ​ | — | ​ | —
Foreign exchange gain(loss) |  | 23,526 | ​ | 24,516 | ​ | (8,416) | ​ | (1,153)
Net loss |  | (489,661) | ​ | (297,658) | ​ | (480,117) | ​ | (65,774)
Other comprehensive income (loss) |  | ​ | ​ | ​ | ​ | ​ | ​ | ​
Foreign currency translation, net of tax of nil | ​ | (53,964) | ​ | (6,480) | ​ | (7,630) | ​ | (1,045)
Unrealized losses on available-for-sale securities, net | ​ | — | ​ | (31,173) | ​ | (4,299) | ​ | (589)
Total other comprehensive (loss) income |  | (53,964) | ​ | (37,653) | ​ | (11,929) | ​ | (1,634)
Comprehensive loss |  | (543,625) | ​ | (335,311) | ​ | (492,046) | ​ | (67,408)
​ Condensed statements of cash flows ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Years Ended December 31,
​ | ​ | 2022 | ​ | 2023 | ​ | 2024 | ​ | 2024
​ |  | RMB |  | RMB |  | RMB |  | US$
Net cash (used in) generated from operating activities |  | (2,047) | ​ | (1,258) | ​ | 641 | ​ | 88
Net cash (used in) generated from investing activities |  | (29,335) | ​ | 15,655 | ​ | 19,039 | ​ | 2,608
Net cash (used in) generated from financing activities |  | 16,591 | ​ | 1,590 | ​ | (37,226) | ​ | (5,100)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Exchange rate effect on cash |  | 1,243 | ​ | (31) | ​ | 489 | ​ | 67
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net (decrease) increase in cash |  | (13,548) | ​ | 15,956 | ​ | (17,057) | ​ | (2,337)
Cash at beginning of the year |  | 15,058 | ​ | 1,510 | ​ | 17,466 | ​ | 2,393
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash at end of the year |  | 1,510 | ​ | 17,466 | ​ | 409 | ​ | 56
​ Basis of presentation For the presentation of the parent company only condensed financial information, the Company records its investment in subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments - Equity Method and Joint Ventures. Such investment is presented on the balance sheet as “Investment in subsidiaries” and the subsidiaries profit or loss as “Equity in loss of subsidiaries” on the statements of comprehensive income loss. The parent company only financial statements should be read in conjunction with the Company’s consolidated financial statements.

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration