XML 141 R125.htm IDEA: XBRL DOCUMENT v3.25.1
Derivative liability (Details)
¥ in Thousands, $ in Thousands, $ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2021
USD ($)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
HKD ($)
Dec. 31, 2023
USD ($)
Derivative liability                
Debt instrument term 2 years              
Basic interest rate   4.50%       4.50% 4.50%  
Additional interest rate   5.50% 5.50%          
Derivative liability | ¥   ¥ 0   ¥ 163        
Change in fair value of derivative liability   166 $ 23 5,207 ¥ 1,015      
Net proceeds from issuance of debt   1,917,174 262,652 110,000 422,765      
Repayment of debt   1,391,219 190,596 7,561 ¥ 197,003      
Debt instrument, Carrying amount   80,292   106,499   $ 11,000    
Great Lion Debt                
Derivative liability                
Principal amount $ 5,000              
Basic interest rate 11.00%              
Fair value of embedded derivative       57       $ 8
Interest expense   27,631 3,785          
Net proceeds from issuance of debt   36,497 5,000          
Debt instrument, Carrying amount           5,000    
Interest payable   ¥ 31,555       $ 4,323 $ 33,580  
Vantage Debt                
Derivative liability                
Principal amount $ 10,000              
Basic interest rate 22.00% 10.00%       10.00% 10.00%  
Fair value of embedded derivative       ¥ 106       $ 15
Interest expense   ¥ 16,590 2,273          
Net proceeds from issuance of debt   72,993 10,000          
Repayment of debt   29,197 $ 4,000          
Debt instrument, Carrying amount | ¥   6,000            
Interest payable   ¥ 23,616       $ 3,235